Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Grenaa Forbrænding A/S
A/S
In liquidation
CVR 32651194
Kalorievej 9, 8500
Grenaa
Bortskaffelse af affald med energiproduktion
·
NACE 382120
Est. 2009 · 16 years old
0 employees
Monitor
Share
Denmark
/
Companies
/
Bortskaffelse af affald med energiproduktion
/
Grenaa Forbrænding A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
10M
7M
5M
2M
0M
2014: 8M
8M
2014
2015: 5M (-37% vs 2014)
5M
-37%
2015
2016: 3M (-40% vs 2015)
3M
-40%
2016
2017: 3M (0% vs 2016)
3M
0%
2017
2018: 1M (-67% vs 2017)
1M
-67%
2018
EBITDA
DKK millions
5M
2M
-1M
-3M
-6M
2014: 3M
3M
2014
2015: 0M (-100% vs 2014)
0M
-100%
2015
2016: -2M
-2M
2016
2017: -4M (-100% vs 2016)
-4M
-100%
2017
2018: -1M (+75% vs 2017)
-1M
+75%
2018
Income statement
DKK thousands
Item
2018
2017
2016
2015
2014
Gross profit
1.281
2.786
2.609
4.956
8.265
Staff expenses
-2.124
-6.384
-4.973
-5.178
-4.872
EBITDA
-844
-3.598
-2.363
-222
3.393
Depreciation & amort.
-0
-0
-37
-77
-3.147
EBIT
-844
-3.598
-2.401
-300
246
Net financials
129
38
-31
-16
-75
Profit before tax
-714
-3.560
-2.432
-274
171
Tax
-157
-783
-535
21
15
Net profit
-557
-2.777
-1.897
-295
156
Balance sheet
DKK thousands
Item
2018
2017
2016
2015
2014
Total assets
2.584
9.379
3.083
6.268
7.802
Equity
2.525
3.083
859
1.756
2.051
Long-term debt
0
0
0
0
0
Short-term debt
59
6.297
2.224
4.512
5.731
Total debt
59
6.297
2.224
4.512
5.731
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-65,9 %
This company
2014
2018
Equity ratio
97,7 %
This company
38,2 %
Market median
This company
Market median
156% above market
2014
2018
Return on equity
-22,1 %
This company
18,4 %
Market median
This company
Market median
220% below market
2014
2018
Net profit margin (of gross profit)
-43,5 %
This company
2014
2018
Asset turnover (of gross profit)
0,50×
This company
2014
2018
Debt / equity
0,02×
This company
0,62×
Market median
This company
Market median
97% below market
2014
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
More on Grenaa Forbrænding A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network