| Revenue | DKK 6,6M | +5% |
| EBITDA | DKK 1,9M | +104% |
| Net profit | DKK 1,5M | +170% |
| Total assets | DKK 4,7M | +8% |
| Equity | DKK 821K | +225% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -74 | -151 | 1.685 | 6.297 | 6.597 |
| Staff expenses | -297 | -394 | -3.489 | -5.345 | -4.660 |
| EBITDA | -371 | -545 | -1.805 | 952 | 1.937 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -371 | -545 | -1.805 | 952 | 1.937 |
| Net financials | 1 | -21 | -72 | -210 | -40 |
| Profit before tax | -370 | -566 | -1.877 | 742 | 1.897 |
| Tax | -81 | -124 | -413 | 194 | 418 |
| Net profit | -288 | -441 | -1.465 | 548 | 1.478 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.659 | 3.928 | 3.832 | 4.354 | 4.722 |
| Equity | 200 | 259 | -1.205 | -658 | 821 |
| Long-term debt | 315 | 415 | 371 | 420 | 778 |
| Short-term debt | 1.143 | 3.254 | 4.666 | 4.592 | 3.123 |
| Total debt | 1.458 | 3.669 | 5.037 | 5.012 | 3.901 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Management | Management | 2020 |
| Former (3) | ||
KL Management | Management | 2009 – 2013 |
AK Chief Executive Officer | Chief Executive Officer | 2013 – 2020 |
OD Management | Management | 2013 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50% | 2020 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lyngby Dambo | Management | 0 companies |
| Anette Kjærulff Nielsen | Chief Executive Officer | 0 companies |
| Rie Lundgren | Management | 0 companies |
| Orla Dambo | Management | 0 companies |