| Revenue | DKK 1,3M | -4% |
| EBITDA | DKK -71K | -260% |
| Net profit | DKK -148K | -225% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK -408K | -57% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 951 | 771 | 1.374 | 1.357 | 1.308 |
| Staff expenses | -524 | -1.169 | -1.365 | -1.313 | -1.380 |
| EBITDA | 427 | -397 | 9 | 45 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 427 | -397 | 9 | 45 | -71 |
| Net financials | -28 | -34 | -58 | -103 | -118 |
| Profit before tax | 399 | -431 | -48 | -58 | -190 |
| Tax | 89 | -95 | -11 | -12 | -42 |
| Net profit | 310 | -337 | -38 | -46 | -148 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.075 | 3.631 | 3.439 | 3.995 | 3.824 |
| Equity | 160 | -177 | -215 | -260 | -408 |
| Long-term debt | 1.729 | 1.769 | 1.680 | 2.959 | 3.245 |
| Short-term debt | 1.187 | 2.039 | 1.973 | 1.296 | 988 |
| Total debt | 2.916 | 3.808 | 3.653 | 4.255 | 4.232 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FK Management | Management | 2020 |
JE Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2010 – 2019 | |
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Kjær Olsen | Management | 0 companies |
| Jan Enoch Feddersen | Founder | 0 companies |
| Hugo Wordenskjold Nørregaard | Chairman | 0 companies |
| Hans-Peder Jensen | Board of Directors | 0 companies |
| Preben Bang Mikkelsen | Chairman | 0 companies |
| Bente Serup Graff-Nielsen | Board of Directors | 0 companies |
| Klaus Godthåb Olesen | Board of Directors | 0 companies |