| Revenue | DKK -22K | -312% |
| EBITDA | DKK -22K | -312% |
| Net profit | DKK -41K | -456% |
| Total assets | DKK 1,9M | +43% |
| Equity | DKK 911K | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 | 34 | 21 | 10 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 34 | 21 | 10 | -22 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -5 |
| EBIT | 13 | 29 | 16 | 5 | -27 |
| Net financials | -11 | -8 | -11 | -13 | -14 |
| Profit before tax | 2 | 21 | 6 | -7 | -41 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 21 | 6 | -7 | -41 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.292 | 1.330 | 1.346 | 1.343 | 1.919 |
| Equity | 932 | 953 | 959 | 952 | 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 377 | 387 | 391 | 1.008 |
| Total debt | 359 | 377 | 387 | 391 | 1.008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FY Management | Management | 2014 |
AT Founder | Founder | 2010 |
TK Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Yde Larsen | Management | 0 companies |
| Allan Tinggaard Thomsen | Founder | 0 companies |
| Tonny Krogsgaard Sørensen | Founder | 0 companies |
| Chatrine Brusgaard | Board of Directors | 0 companies |
| Jan Brusgaard | Chairman | 0 companies |