| Revenue | DKK 5,2M | -19% |
| EBITDA | DKK 94K | -94% |
| Net profit | DKK 59K | -94% |
| Total assets | DKK 15M | -15% |
| Equity | DKK 5,3M | +1% |
| Employees | 31 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5.013 | 4.254 | 6.884 | 6.424 | 5.222 |
| Staff expenses | -11.969 | -12.072 | -13.230 | -15.216 | -14.021 |
| EBITDA | 343 | -731 | 2.185 | 1.447 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 343 | -731 | 2.185 | 1.447 | 94 |
| Net financials | 66 | -6 | -14 | -126 | -17 |
| Profit before tax | 409 | -737 | 2.171 | 1.321 | 77 |
| Tax | 90 | -166 | 479 | 301 | 18 |
| Net profit | 319 | -571 | 1.692 | 1.020 | 59 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15.092 | 14.211 | 18.913 | 17.526 | 14.956 |
| Equity | 8.071 | 7.500 | 9.192 | 5.212 | 5.271 |
| Long-term debt | 713 | 483 | 512 | 1.986 | 2.280 |
| Short-term debt | 6.092 | 5.772 | 8.991 | 10.038 | 6.674 |
| Total debt | 6.805 | 6.255 | 9.503 | 12.024 | 8.954 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JR Management | Management | 2010 – 2014 |
AB Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
LT Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
TS Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rom Bahlmann | Management | 0 companies |
| Asger Brøndum | Chief Executive Officer | 0 companies |
| Lars Thorup Trankjær | Chief Executive Officer | 0 companies |
| Tue Sjøntoft | Chief Executive Officer | 0 companies |
| Jes Gravgaard Jensen | Chairman | 0 companies |