| Revenue | DKK 177,9M | +9% |
| EBITDA | DKK 17,4M | +4% |
| Net profit | DKK 14,3M | +5% |
| Total assets | DKK 167,5M | +13% |
| Equity | DKK 42,4M | -46% |
| Employees | 192 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 130.308 | 156.351 | 164.692 | 163.555 | 177.895 |
| Staff expenses | -49.584 | -49.136 | -63.415 | -67.294 | -70.525 |
| EBITDA | 23.904 | 28.515 | 5.290 | 16.790 | 17.379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23.904 | 28.515 | 5.290 | 16.790 | 17.379 |
| Net financials | -158 | 2.693 | 2.967 | -321 | 368 |
| Profit before tax | 23.746 | 31.208 | 8.202 | 16.469 | 17.747 |
| Tax | 4.719 | 6.920 | 982 | 2.915 | 3.452 |
| Net profit | 19.027 | 24.288 | 7.220 | 13.554 | 14.295 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 124.075 | 142.900 | 152.804 | 148.175 | 167.482 |
| Equity | 49.689 | 69.243 | 70.427 | 78.467 | 42.365 |
| Long-term debt | 3.075 | 3.140 | 3.218 | 3.359 | 3.456 |
| Short-term debt | 70.397 | 64.917 | 72.400 | 59.404 | 116.059 |
| Total debt | 73.472 | 68.057 | 75.618 | 62.763 | 119.515 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PB Management | Management | 2026 |
KF Chief Executive Officer | Chief Executive Officer | 2017 |
JA Founder | Founder | 2010 |
| Former (2) | ||
NE Management | Management | 2023 – 2025 |
TD Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
FW | Board of Directors | 2025 |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (11) | ||
| Chairman | 2010 – 2016 | |
| Deputy Chairman | 2016 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2016 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Enevoldsen | Management | 0 companies |
| Peter Bøgh Dahl | Management | 0 companies |
| Kjell Fredrik Richard Nilsson | Chief Executive Officer | 0 companies |
| Tonny Dragheim | Management | 0 companies |
| Johan Askari Bülow | Founder | 0 companies |
| Henrik Brandt Ibsen | Chairman | 0 companies |
| Per Forsberg | Deputy Chairman | 0 companies |
| Søren Schriver | Board of Directors | 0 companies |
| Annie Anli Young-Scrivner | Board of Directors | 0 companies |
| Fan Wu | Board of Directors | 0 companies |
| Jakob Nordenhof Jønck | Board of Directors | 0 companies |
| Tue Mantoni | Chairman | 0 companies |
| Louise Margaret Cruttenden | Board of Directors | 0 companies |
| Adam Lennart Sandberg | Board of Directors | 0 companies |
| Peter Normann | Board of Directors | 0 companies |
| Charlotte Strand | Deputy Chairman | 0 companies |
| Thomas Kusk Nørøxe | Board of Directors | 0 companies |
| Alexandre Quirici | Chairman | 0 companies |
| Tage Vedsted Kusk | Board of Directors | 0 companies |
| Lisa Jane Bridgett | Board of Directors | 0 companies |