| Revenue | DKK 26M | +26% |
| EBITDA | DKK 2,3M | +138% |
| Net profit | DKK 950K | +2475% |
| Total assets | DKK 193M | +11% |
| Equity | DKK 96,5M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19.451 | 21.833 | 21.327 | 20.660 | 25.952 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.817 | -346 | -267 | 971 | 2.310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.817 | -346 | -267 | 971 | 2.310 |
| Net financials | -473 | -876 | -1.124 | -1.006 | -1.531 |
| Profit before tax | -740 | 1.364 | -387 | -35 | 779 |
| Tax | 36 | 455 | 162 | 5 | -171 |
| Net profit | -776 | 909 | -549 | -40 | 950 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 145.775 | 169.738 | 187.865 | 173.699 | 193.011 |
| Equity | 95.233 | 96.142 | 95.593 | 95.552 | 96.502 |
| Long-term debt | 30.518 | 48.055 | 56.021 | 55.785 | 79.159 |
| Short-term debt | 7.545 | 14.024 | 24.036 | 10.898 | 6.827 |
| Total debt | 38.063 | 62.079 | 80.057 | 66.683 | 85.986 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
AS Deputy | Deputy | 2026 |
MD Deputy | Deputy | 2026 |
ØV Deputy | Deputy | 2026 |
CN Chief Executive Officer | Chief Executive Officer | 2010 |
HW Deputy | Deputy | 2026 |
DH Deputy | Deputy | 2026 |
HH Deputy | Deputy | 2026 |
CV Deputy | Deputy | 2022 |
HH Deputy | Deputy | 2026 |
PM Deputy | Deputy | 2026 |
| Former (14) | ||
JH Deputy | Deputy | 2019 – 2022 |
SS Deputy | Deputy | 2014 – 2018 |
LM Deputy | Deputy | 2018 – 2026 |
CH Deputy | Deputy | 2022 – 2026 |
EL Deputy | Deputy | 2018 – 2022 |
EC Deputy | Deputy | 2018 – 2022 |
IB Deputy | Deputy | 2018 – 2022 |
AJ Deputy | Deputy | 2010 – 2013 |
SB Deputy | Deputy | 2021 – 2026 |
KA Deputy | Deputy | 2018 – 2019 |
KJ Deputy | Deputy | 2010 – 2013 |
KS Deputy | Deputy | 2010 – 2013 |
TV Deputy | Deputy | 2010 – 2013 |
MH Deputy | Deputy | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Former (18) | ||
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2018 – 2022 | |
| Chairman | 2010 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Uhrskov | Deputy | 0 companies |
| Miki Dam Larsen | Deputy | 0 companies |
| Jan Heuring Klit | Deputy | 0 companies |
| Susanne Stærkind | Deputy | 0 companies |
| Lene Munch-Petersen | Deputy | 0 companies |
| Charlotte Haagendrup | Deputy | 0 companies |
| Erik Lloyd Mollerup | Deputy | 0 companies |
| Øjvind Vilsholm | Deputy | 0 companies |
| Carsten Nystrup | Chief Executive Officer | 0 companies |
| Helle Wilken Bovien | Deputy | 0 companies |
| Dorte Holst | Deputy | 0 companies |
| Holger Horst Grohganz | Deputy | 0 companies |
| Court Villefrance Møller | Deputy | 0 companies |
| Hella Hardø Tiedemann | Deputy | 0 companies |
| Erling Carsten Petersen | Deputy | 0 companies |
| Ib Børge Sørensen | Deputy | 0 companies |
| Andreas Just Karberg | Deputy | 0 companies |
| Søren Buur Heisel | Deputy | 0 companies |
| Kristin Arendt | Deputy | 0 companies |
| Kjeld Johnny Rasmussen | Deputy | 0 companies |
| Karin Søjberg Holst | Deputy | 0 companies |
| Peter Michael Fenger | Deputy | 0 companies |
| Tina Vad Chawes | Deputy | 0 companies |
| Morten Hobel Andersson | Deputy | 0 companies |
| Trine Græse | Board of Directors | 0 companies |
| Karsten Søndergaard Nielsen | Board of Directors | 0 companies |
| Karen Kjølbye | Board of Directors | 0 companies |
| Tom Vang Knudsen | Board of Directors | 0 companies |
| Ole Frimann Hansen | Board of Directors | 0 companies |
| Ole Bondo Christensen | Board of Directors | 0 companies |
| Tina Tving Stauning | Board of Directors | 0 companies |
| Ann Sofie Orth | Board of Directors | 0 companies |
| Hans Toft | Board of Directors | 0 companies |
| Johan-Benjamin Spendrup Hahn | Board of Directors | 0 companies |
| Karsten Längerich | Board of Directors | 0 companies |
| Vicky Holst Rasmussen | Board of Directors | 0 companies |
| Lisbeth Winther | Board of Directors | 0 companies |
| Jens Bo Ive | Board of Directors | 0 companies |
| Jesper Bache Marcus | Board of Directors | 0 companies |
| Morten Slotved | Board of Directors | 0 companies |
| Krishna Peter Møller | Board of Directors | 0 companies |
| John Schmidt Andersen | Board of Directors | 0 companies |
| Bo Rasmussen | Chairman | 0 companies |
| Serdal Benli | Board of Directors | 0 companies |
| Marcus Guldager | Board of Directors | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |
| Nicolai Bisserup Bechfeldt | Board of Directors | 0 companies |
| Trine Henriksen | Board of Directors | 0 companies |
| Jan Skovbo Nielsen | Chairman | 0 companies |
| Ivar Green-Paulsen | Chairman | 0 companies |
| Jesper Würtzen | Board of Directors | 0 companies |
| Clara Rikke Rao Haagensen | Board of Directors | 0 companies |