| Revenue | DKK 1,9M | -41% |
| EBITDA | DKK -1,2M | -341% |
| Net profit | DKK -1,4M | -615% |
| Total assets | DKK 16,4M | -11% |
| Equity | DKK -7M | -26% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.117 | 3.943 | -4.216 | 3.286 | 1.944 |
| Staff expenses | -3.105 | -3.150 | -3.421 | -2.807 | -3.101 |
| EBITDA | -1.988 | 723 | -7.637 | 479 | -1.157 |
| Depreciation & amort. | -371 | -278 | -286 | -0 | -73 |
| EBIT | -2.358 | 445 | -7.922 | 479 | -1.230 |
| Net financials | -265 | -359 | -591 | -135 | -198 |
| Profit before tax | -2.623 | 85 | -8.513 | 345 | -1.428 |
| Tax | -580 | -29 | -1.838 | 67 | -0 |
| Net profit | -2.043 | 114 | -6.675 | 277 | -1.428 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.188 | 20.608 | 16.681 | 18.522 | 16.395 |
| Equity | 710 | 824 | -5.851 | -5.574 | -7.002 |
| Long-term debt | 3.634 | 2.231 | 107 | 110 | 114 |
| Short-term debt | 10.844 | 17.553 | 22.425 | 23.985 | 23.283 |
| Total debt | 14.478 | 19.784 | 22.532 | 24.096 | 23.397 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Founder | Founder | 2010 |
JH Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Brink Iwersen | Founder | 0 companies |
| Jan Henrik Friis-Mikkelsen | Founder | 0 companies |
| Magnus Sylvester Stawicki Blak | Board of Directors | 0 companies |
| Anne Grete Bøgh | Board of Directors | 0 companies |
| Agnete Marie Krabbe | Board of Directors | 0 companies |
| Maximillian Carl Rix Mildh | Board of Directors | 0 companies |