Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frederiksdal Kirsebærvin A/S
A/S
Active
CVR 33059094
Frederiksdalsvej 30, 4912
Harpelunde
Manufacture of cider and other fruit fermented beverages
·
NACE 1103
Est. 2010 · 16 years old
13 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of cider and other fruit fermented beverages
/
Frederiksdal Kirsebærvin A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
3M
0M
-3M
-7M
2021: 1M
1M
2021
2022: 4M (+300% vs 2021)
4M
+300%
2022
2023: -4M (-200% vs 2022)
-4M
-200%
2023
2024: 3M (+175% vs 2023)
3M
+175%
2024
2025: 2M (-33% vs 2024)
2M
-33%
2025
EBITDA
DKK millions
4M
0M
-4M
-7M
-11M
2021: -2M
-2M
2021
2022: 1M (+150% vs 2021)
1M
+150%
2022
2023: -8M (-900% vs 2022)
-8M
-900%
2023
2024: 0M (+100% vs 2023)
0M
+100%
2024
2025: -1M
-1M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.944
3.286
-4.216
3.943
1.117
Staff expenses
-3.101
-2.807
-3.421
-3.150
-3.105
EBITDA
-1.157
479
-7.637
723
-1.988
Depreciation & amort.
-73
-0
-286
-278
-371
EBIT
-1.230
479
-7.922
445
-2.358
Net financials
-198
-135
-591
-359
-265
Profit before tax
-1.428
345
-8.513
85
-2.623
Tax
-0
67
-1.838
-29
-580
Net profit
-1.428
277
-6.675
114
-2.043
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
16.395
18.522
16.681
20.608
15.188
Equity
-7.002
-5.574
-5.851
824
710
Long-term debt
114
110
107
2.231
3.634
Short-term debt
23.283
23.985
22.425
17.553
10.844
Total debt
23.397
24.096
22.532
19.784
14.478
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-59,5 %
This company
2021
2025
Equity ratio
-42,7 %
This company
38,2 %
Market median
This company
Market median
212% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
-73,5 %
This company
2021
2025
Asset turnover (of gross profit)
0,12×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frederiksdal Kirsebærvin A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
