| Revenue | DKK 393K | -78% |
| EBITDA | DKK -5M | -16% |
| Net profit | DKK -6,2M | +17% |
| Total assets | DKK 11M | -44% |
| Equity | DKK 338K | -95% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 7.241 | 6.317 | 2.544 | 1.800 | 393 |
| Staff expenses | -0 | -0 | -5.328 | -6.091 | -5.269 |
| EBITDA | 1.502 | 523 | -2.784 | -4.291 | -4.971 |
| Depreciation & amort. | -0 | -0 | -514 | -526 | -295 |
| EBIT | 1.502 | 523 | -3.298 | -4.817 | -5.266 |
| Net financials | -946 | -508 | -487 | -624 | -931 |
| Profit before tax | 555 | 15 | -3.785 | -5.441 | -6.197 |
| Tax | -0 | -0 | -508 | 2.005 | -0 |
| Net profit | 358 | 10 | -3.277 | -7.446 | -6.197 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 12.000 | 12.081 | 14.862 | 19.576 | 10.967 |
| Equity | 3.609 | 3.620 | 2.915 | 6.535 | 338 |
| Long-term debt | 85 | 1.966 | 4.185 | 4.106 | 4.219 |
| Short-term debt | 8.306 | 6.495 | 7.762 | 8.935 | 6.410 |
| Total debt | 8.391 | 8.461 | 11.947 | 13.041 | 10.629 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MP Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
MS Management | Management | 2010 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2017 – 2025 | |
| Chairman | 2015 – 2015 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2017 – 2020 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Piil Hansen | Chief Executive Officer | 0 companies |
| Morten Skjølstrup Wagener | Management | 0 companies |
| Bruno Christesen | Chairman | 0 companies |
| Jesper Gravlund Nielsen | Board of Directors | 0 companies |
| Martin Lumbye Hansen | Chairman | 0 companies |
| Christine Bosse | Chairman | 0 companies |
| Kim Aksel Kristensen | Board of Directors | 0 companies |
| Taus Abildgaard Andersen | Board of Directors | 0 companies |
| Silas Kondrup Petersen | Board of Directors | 0 companies |
| Jens Martin Skibsted | Board of Directors | 0 companies |
| Peter Just | Board of Directors | 0 companies |
| Morten Mogensen | Chairman | 0 companies |
| Mads Hummelmose | Chairman | 0 companies |
| Niels Thomas Sillesen | Chairman | 0 companies |