| Revenue | DKK 629K | -10% |
| EBITDA | DKK 629K | -10% |
| Net profit | DKK -741K | -8% |
| Total assets | DKK 14,1M | -1% |
| Equity | DKK -8,2M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 113 | 95 | 896 | 698 | 629 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | 95 | 896 | 698 | 629 |
| Depreciation & amort. | -170 | -169 | -182 | -196 | -196 |
| EBIT | -57 | -73 | 714 | 503 | 433 |
| Net financials | -504 | -495 | -604 | -1.120 | -1.174 |
| Profit before tax | -561 | -568 | 110 | -617 | -741 |
| Tax | -2 | -0 | 95 | 68 | -0 |
| Net profit | -559 | -568 | 16 | -685 | -741 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.596 | 14.377 | 14.278 | 14.181 | 14.050 |
| Equity | -8.618 | -9.186 | -9.170 | -7.519 | -8.210 |
| Long-term debt | 22.049 | 22.299 | 0 | 20.408 | 20.891 |
| Short-term debt | 1.165 | 1.264 | 23.448 | 1.283 | 1.353 |
| Total debt | 23.214 | 23.563 | 23.448 | 21.691 | 22.244 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (12) | ||
KH Management | Management | 2017 – 2018 |
JB Management | Management | 2013 – 2015 |
DF Management | Management | 2017 – 2022 |
JK Management | Management | 2011 – 2013 |
BT Management | Management | 2017 – 2017 |
AK Management | Management | 2014 – 2014 |
GR Management | Management | 2017 – 2017 |
LB Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
SD Management | Management | 2017 – 2021 |
BG Management | Management | 2018 – 2019 |
DK Management | Management | 2014 – 2017 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Jesper Bak | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Jens Kindberg | Management | 0 companies |
| Bjarne Thorup | Management | 0 companies |
| Allan Kaae Jacobsen | Management | 0 companies |
| Gitte Rie Midtgaard | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Lisbeth Britta Bak | Chief Executive Officer | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Dag Kaj Schønberg | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |