Riskpilot← Back to searchSign inGet full accessVRØGUM-SVARRE A/S
A/SActiveCVR 33500238Industrivej 1Manufacture of doors and windows of wood · NACE 1625Est. 201150 employees
Revenue 2025
DKK 25,2M
+32% vs 2024
EBITDA margin
17.5%
+36% vs 2024
Equity ratio
39.4%
Financial strength
Net profit 2025
DKK 2M
+24% vs 2024
| Revenue | DKK 25,2M | +32% |
| EBITDA | DKK 4,4M | +36% |
| Net profit | DKK 2M | +24% |
| Total assets | DKK 24,8M | +58% |
| Equity | DKK 9,8M | +14% |
| Employees | 50 | — |
Legal name
VRØGUM-SVARRE A/S
CVR number
33500238
Legal form
Aktieselskab
NACE code
1625 · Manufacture of doors and windows of wood
Founded
17. februar 2011
Share capital
DKK 500.000
Employees
50 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse i forening eller af en direktør.
Company purpose
Selskabets formål er at drive virksomhed med produktion og salg af vinduer og døre samt dermed beslægtet virksomhed.
Address
Industrivej 1
Email
info@vrogum.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.392 | 12.155 | 15.564 | 14.266 | 15.173 | 16.458 | 16.397 | 18.239 | 19.930 | 19.145 | 23.042 | 21.214 | 19.174 | 25.217 |
| Staff expenses | -14.558 | -12.881 | -14.761 | -13.451 | -14.108 | -14.490 | -14.604 | -14.577 | -15.170 | -16.135 | -18.070 | -17.784 | -15.932 | -20.804 |
| EBITDA | -1.167 | -727 | 802 | 815 | 474 | 1.968 | 1.793 | 3.661 | 4.760 | 2.945 | 4.972 | 3.430 | 3.243 | 4.413 |
| Depreciation & amort. | -249 | -309 | -328 | -336 | -718 | -777 | -726 | -786 | -854 | -989 | -1.145 | -1.091 | -1.022 | -1.355 |
| EBIT | -1.416 | -1.036 | 474 | 479 | -244 | 1.191 | 1.067 | 2.875 | 3.906 | 1.956 | 3.827 | 2.339 | 2.221 | 3.058 |
| Net financials | 32 | -101 | -305 | -262 | -373 | -336 | -247 | -179 | -210 | -165 | -211 | -146 | -183 | -473 |
| Profit before tax | -1.384 | -1.137 | 169 | 217 | -617 | 855 | 820 | 2.696 | 3.696 | 1.791 | 3.616 | 2.193 | 2.038 | 2.585 |
| Tax | -343 | -208 | 40 | 55 | -132 | 200 | 191 | 598 | 819 | 399 | 800 | 484 | 447 | 609 |
| Net profit | -1.041 | -928 | 129 | 162 | -485 | 655 | 629 | 2.098 | 2.877 | 1.391 | 2.816 | 1.709 | 1.591 | 1.976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.042 | 13.797 | 9.970 | 9.416 | 11.272 | 11.106 | 9.803 | 11.790 | 14.175 | 15.876 | 15.138 | 14.657 | 15.696 | 24.774 |
| Equity | -462 | -1.390 | -1.261 | -1.099 | -1.189 | -534 | 96 | 2.194 | 5.071 | 5.462 | 7.529 | 7.838 | 8.578 | 9.754 |
| Long-term debt | 7.433 | 6.818 | 6.825 | 6.207 | 6.656 | 5.050 | 4.115 | 3.607 | 3.401 | 4.377 | 2.855 | 2.541 | 2.271 | 7.368 |
| Short-term debt | 3.920 | 8.169 | 4.306 | 4.208 | 5.706 | 6.489 | 5.492 | 5.436 | 5.233 | 5.560 | 4.338 | 3.912 | 4.515 | 7.300 |
| Total debt | 11.353 | 14.987 | 11.131 | 10.415 | 12.361 | 11.540 | 9.607 | 9.043 | 8.634 | 9.937 | 7.193 | 6.453 | 6.786 | 14.668 |
EBITDA margin
17.5%
This company
15.8%
Market median
+11% vs market
20122025
Equity ratio
39.4%
This company
38.2%
Market median
+3% vs market
20122025
Return on equity
20.3%
This company
18.4%
Market median
+10% vs market
20122025
Net profit margin
7.8%
This company
8.1%
Market median
-4% vs market
20122025
Asset turnover
1.02×
This company
1.12×
Market median
+9% vs market
20122025
Debt / equity
1.54×
This company
0.62×
Market median
-148% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANSV HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FRANSV HOLDING ApS
VRØGUM-SVARRE A/S Board members of VRØGUM-SVARRE A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frans Vindbjerg | Management | 0 companies |
| Niels Frænde | Board of Directors | 0 companies |
| Henrik Svarre | Board of Directors | 0 companies |
| Jørgen Andersen | Chairman | 0 companies |
| Poul Erik Pedersen | Board of Directors | 0 companies |
| Hanne Madsen | Board of Directors | 0 companies |
| John Klindt | Chairman | 0 companies |
| Ole Mikkelsen | Chairman | 0 companies |