Skip to content
Riskpilot
← Back to search
Sign in
Get full access
VRØGUM-SVARRE A/S
A/S
Active
CVR 33500238
Industrivej 1, 6840
Oksbøl
Manufacture of doors and windows of wood
·
NACE 1625
Est. 2011 · 15 years old
47 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of doors and windows of wood
/
VRØGUM-SVARRE A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
14M
22M
29M
19M
2021
23M
2022
21M
2023
19M
2024
25M
2025
EBITDA
DKK millions
6M
5M
3M
2M
0M
3M
2021
5M
+67%
2022
3M
-40%
2023
3M
0%
2024
4M
+33%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
19.145
23.042
21.214
19.174
25.217
Staff expenses
-16.135
-18.070
-17.784
-15.932
-20.804
EBITDA
2.945
4.972
3.430
3.243
4.413
Depreciation & amort.
-989
-1.145
-1.091
-1.022
-1.355
EBIT
1.956
3.827
2.339
2.221
3.058
Net financials
-165
-211
-146
-183
-473
Profit before tax
1.791
3.616
2.193
2.038
2.585
Tax
399
800
484
447
609
Net profit
1.391
2.816
1.709
1.591
1.976
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
15.876
15.138
14.657
15.696
24.774
Equity
5.462
7.529
7.838
8.578
9.754
Long-term debt
4.377
2.855
2.541
2.271
7.368
Short-term debt
5.560
4.338
3.912
4.515
7.300
Total debt
9.937
7.193
6.453
6.786
14.668
Financial ratios
5-year trend
EBITDA margin (of gross profit)
17.5%
This company
2021
2025
Equity ratio
39.4%
This company
38.2%
Market median
+3% vs market
2021
2025
Return on equity
20.3%
This company
18.4%
Market median
+10% vs market
2021
2025
Net profit margin (of gross profit)
7.8%
This company
2021
2025
Asset turnover (of gross profit)
1.02×
This company
2021
2025
Debt / equity
1.54×
This company
0.62×
Market median
-148% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on VRØGUM-SVARRE A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
