| Revenue | DKK 13,4M | +64% |
| EBITDA | DKK 4,4M | +401% |
| Net profit | DKK 2,4M | +635% |
| Total assets | DKK 24,6M | +37% |
| Equity | DKK 14,7M | +19% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.337 | 17.868 | 10.682 | 8.176 | 13.411 |
| Staff expenses | -8.922 | -9.010 | -7.348 | -7.288 | -8.963 |
| EBITDA | 7.416 | 8.858 | 3.334 | 888 | 4.449 |
| Depreciation & amort. | -3.527 | -2.474 | -1.799 | -814 | -1.392 |
| EBIT | 3.888 | 6.384 | 1.536 | 74 | 3.056 |
| Net financials | -131 | -479 | 224 | 343 | -36 |
| Profit before tax | 3.758 | 5.905 | 1.760 | 417 | 3.020 |
| Tax | 831 | 1.304 | 389 | 97 | 669 |
| Net profit | 2.926 | 4.601 | 1.371 | 320 | 2.352 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.293 | 27.973 | 22.277 | 17.977 | 24.637 |
| Equity | 13.013 | 15.614 | 12.985 | 12.305 | 14.657 |
| Long-term debt | -414 | -548 | -613 | -539 | 200 |
| Short-term debt | 10.779 | 10.190 | 8.533 | 4.182 | 7.816 |
| Total debt | 10.779 | 10.190 | 8.533 | 4.182 | 7.816 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OS Chief Executive Officer | Chief Executive Officer | 2002 |
| Former (1) | ||
JJ Audit | Audit | 1971 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (11) | ||
| Board of Directors | 1971 – 1998 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 1971 – 1995 | |
| Board of Directors | 1971 – 1988 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 1971 – 2002 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 1995 – 2006 | |
| Board of Directors | 2006 – 2015 | |
| Chairman | 2002 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Jørgensen | Audit | 0 companies |
| Ole Schou Frandsen | Chief Executive Officer | 0 companies |
| Aage Bodh Nielsen | Board of Directors | 0 companies |
| Lene Schou Frandsen | Board of Directors | 0 companies |
| Emil Friis Schou Frandsen | Board of Directors | 0 companies |
| Max Lundgaard Jepsen | Board of Directors | 0 companies |
| Viggo Bjarne Schou Frandsen | Board of Directors | 0 companies |
| Ib Floutrup | Board of Directors | 0 companies |
| Mads Friis Schou Frandsen | Board of Directors | 0 companies |
| Anne-Lise Frandsen | Board of Directors | 0 companies |
| Claus Schou Frandsen | Board of Directors | 0 companies |
| Per Broberg Vinther | Board of Directors | 0 companies |
| Jens Friis Schou Frandsen | Board of Directors | 0 companies |
| Jørn Aage Hansen | Board of Directors | 0 companies |
| Jens Munk Jensen | Board of Directors | 0 companies |
| Preben Schou Frandsen | Chairman | 0 companies |
| Helle Friis Frandsen | Chairman | 0 companies |