Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frandsen Entreprenør A/S
A/S
Active
Advertising protection
CVR 33517912
Industrivej 26, 7130
Juelsminde
Construction of utility projects for fluids
·
NACE 4221
Est. 1971 · 54 years old
17 employees
Monitor
Share
Denmark
/
Companies
/
Construction of utility projects for fluids
/
Frandsen Entreprenør A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
22M
17M
11M
6M
0M
2021: 16M
16M
2021
2022: 18M (+13% vs 2021)
18M
+13%
2022
2023: 11M (-39% vs 2022)
11M
-39%
2023
2024: 8M (-27% vs 2023)
8M
-27%
2024
2025: 13M (+63% vs 2024)
13M
+63%
2025
EBITDA
DKK millions
11M
8M
6M
3M
0M
2021: 7M
7M
2021
2022: 9M (+29% vs 2021)
9M
+29%
2022
2023: 3M (-67% vs 2022)
3M
-67%
2023
2024: 1M (-67% vs 2023)
1M
-67%
2024
2025: 4M (+300% vs 2024)
4M
+300%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
13.411
8.176
10.682
17.868
16.337
Staff expenses
-8.963
-7.288
-7.348
-9.010
-8.922
EBITDA
4.449
888
3.334
8.858
7.416
Depreciation & amort.
-1.392
-814
-1.799
-2.474
-3.527
EBIT
3.056
74
1.536
6.384
3.888
Net financials
-36
343
224
-479
-131
Profit before tax
3.020
417
1.760
5.905
3.758
Tax
669
97
389
1.304
831
Net profit
2.352
320
1.371
4.601
2.926
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
24.637
17.977
22.277
27.973
26.293
Equity
14.657
12.305
12.985
15.614
13.013
Long-term debt
200
-539
-613
-548
-414
Short-term debt
7.816
4.182
8.533
10.190
10.779
Total debt
7.816
4.182
8.533
10.190
10.779
Financial ratios
5-year trend
EBITDA margin (of gross profit)
33,2 %
This company
2021
2025
Equity ratio
59,5 %
This company
38,2 %
Market median
This company
Market median
56% above market
2021
2025
Return on equity
16,0 %
This company
18,4 %
Market median
This company
Market median
13% below market
2021
2025
Net profit margin (of gross profit)
17,5 %
This company
2021
2025
Asset turnover (of gross profit)
0,54×
This company
2021
2025
Debt / equity
0,68×
This company
0,62×
Market median
This company
Market median
10% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Frandsen Entreprenør A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
