| Revenue | DKK 689K | -117% |
| EBITDA | DKK -3,4M | +55% |
| Net profit | DKK -3,5M | +54% |
| Total assets | DKK 6,4M | -22% |
| Equity | DKK 3M | +73% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.207 | 26 | -250 | -4.062 | 689 |
| Staff expenses | -764 | -222 | -815 | -3.357 | -4.051 |
| EBITDA | 443 | -197 | -1.065 | -7.419 | -3.362 |
| Depreciation & amort. | -0 | -0 | -12 | -168 | -197 |
| EBIT | 443 | -197 | -1.077 | -7.587 | -3.559 |
| Net financials | -477 | 227 | 169 | -67 | 40 |
| Profit before tax | -34 | 31 | -908 | -7.654 | -3.519 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34 | 31 | -908 | -7.654 | -3.519 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.877 | 1.387 | 9.818 | 8.137 | 6.376 |
| Equity | 1.282 | 1.312 | 2.405 | 1.750 | 3.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.595 | 74 | 7.413 | 6.386 | 3.345 |
| Total debt | 5.595 | 74 | 7.413 | 6.386 | 3.345 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KT Management | Management | 2025 |
| Former (3) | ||
DB Unofficial title | Unofficial title | 2022 – 2023 |
HJ Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
DT Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2016 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Tom Mikkelsen | Management | 0 companies |
| Dennis Birkeholm Larsen | Unofficial title | 0 companies |
| Hans Jørn Søje | Chief Executive Officer | 0 companies |
| Dorthe Tolstrup | Chief Executive Officer | 0 companies |
| Peter Ekman | Chairman | 0 companies |
| Ole Iversen | Chairman | 0 companies |
| Jan Knudsen | Board of Directors | 0 companies |
| Vibeke Iversen | Board of Directors | 0 companies |