| Revenue | DKK -35K | -23% |
| EBITDA | DKK -75K | +13% |
| Net profit | DKK 1,9M | -84% |
| Total assets | DKK 74,1M | +1% |
| Equity | DKK 73,1M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -128 | -51 | -17 | -46 | -35 |
| Staff expenses | -39 | -40 | -40 | -40 | -40 |
| EBITDA | -167 | -91 | -57 | -86 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -167 | -91 | -57 | -86 | -75 |
| Net financials | 9.374 | 2.752 | 1.740 | 12.540 | 2.304 |
| Profit before tax | 9.207 | 2.660 | 1.683 | 12.454 | 2.229 |
| Tax | -27 | 168 | 370 | 252 | 324 |
| Net profit | 9.234 | 2.493 | 1.313 | 12.203 | 1.905 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.159 | 37.907 | 40.392 | 73.381 | 74.093 |
| Equity | 34.577 | 37.070 | 38.383 | 71.227 | 73.131 |
| Long-term debt | 488 | 655 | 0 | 0 | 0 |
| Short-term debt | 94 | 182 | 2.009 | 2.154 | 962 |
| Total debt | 582 | 837 | 2.009 | 2.154 | 962 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2021 |
| Former (1) | ||
LK Management | Management | 2011 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2015 – 2021 | |
| Chairman | 2011 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2011 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bruno Cordsen Nielsen | Management | 0 companies |
| Lars Kousgaard Mikkelsen | Management | 0 companies |
| Søren Dahl Bonde | Board of Directors | 0 companies |
| Kristian Kolding | Chairman | 0 companies |
| Lars Blavnsfeldt | Chairman | 0 companies |
| Ole Elverdam Borch | Board of Directors | 0 companies |
| Preben Andersen | Board of Directors | 0 companies |
| Christine Cordsen-Rolner | Board of Directors | 0 companies |
| Christoffer Fode | Board of Directors | 0 companies |