| Revenue | DKK 6,2M | +20% |
| EBITDA | DKK 2,8M | +19% |
| Net profit | DKK 2M | +30% |
| Total assets | DKK 5,6M | -47% |
| Equity | DKK 2,8M | -48% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.880 | 5.072 | 5.374 | 5.195 | 6.222 |
| Staff expenses | -2.835 | -2.995 | -2.990 | -2.833 | -3.376 |
| EBITDA | 2.045 | 2.077 | 2.383 | 2.361 | 2.812 |
| Depreciation & amort. | -375 | -296 | -325 | -302 | -249 |
| EBIT | 1.671 | 1.781 | 2.058 | 2.060 | 2.564 |
| Net financials | -24 | -34 | -79 | -77 | -18 |
| Profit before tax | 1.647 | 1.747 | 1.979 | 1.983 | 2.546 |
| Tax | 365 | 385 | 452 | 459 | 560 |
| Net profit | 1.282 | 1.362 | 1.528 | 1.523 | 1.985 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.640 | 8.600 | 11.234 | 10.606 | 5.584 |
| Equity | 3.358 | 3.520 | 4.547 | 5.471 | 2.818 |
| Long-term debt | 180 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.021 | 5.030 | 6.665 | 5.123 | 2.766 |
| Total debt | 2.202 | 5.030 | 6.665 | 5.123 | 2.766 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Management | Management | 2024 |
FJ Founder | Founder | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Markvart | Management | 0 companies |
| Frank Juhl Valbjørn | Founder | 0 companies |