Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
FIVAL MASKINVÆRKSTED ApS
APS
Active
CVR 33770308
Bergsøesvej 10, 8600
Silkeborg
Machining of metals
·
NACE 2553
Est. 2011 · 15 years old
8 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
FIVAL MASKINVÆRKSTED ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
6M
4M
2M
0M
2021: 5M
5M
2021
2022: 5M (0% vs 2021)
5M
0%
2022
2023: 5M (0% vs 2022)
5M
0%
2023
2024: 6M (+20% vs 2023)
6M
+20%
2024
2025: 6M (0% vs 2024)
6M
0%
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 3M (+50% vs 2023)
3M
+50%
2024
2025: 2M (-33% vs 2024)
2M
-33%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
5.558
6.222
5.195
5.374
5.072
Staff expenses
-3.400
-3.376
-2.833
-2.990
-2.995
EBITDA
2.158
2.812
2.361
2.383
2.077
Depreciation & amort.
-120
-249
-302
-325
-296
EBIT
2.038
2.564
2.060
2.058
1.781
Net financials
-127
-18
-77
-79
-34
Profit before tax
1.911
2.546
1.983
1.979
1.747
Tax
440
560
459
452
385
Net profit
1.471
1.985
1.523
1.528
1.362
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
3.970
5.584
10.606
11.234
8.600
Equity
1.639
2.818
5.471
4.547
3.520
Long-term debt
0
0
0
0
0
Short-term debt
2.280
2.766
5.123
6.665
5.030
Total debt
2.280
2.766
5.123
6.665
5.030
Financial ratios
5-year trend
EBITDA margin (of gross profit)
38,8 %
This company
2021
2025
Equity ratio
41,3 %
This company
38,2 %
Market median
This company
Market median
8% above market
2021
2025
Return on equity
89,7 %
This company
18,4 %
Market median
This company
Market median
388% above market
2021
2025
Net profit margin (of gross profit)
26,5 %
This company
2021
2025
Asset turnover (of gross profit)
1,40×
This company
2021
2025
Debt / equity
1,42×
This company
0,62×
Market median
This company
Market median
129% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on FIVAL MASKINVÆRKSTED ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
