| Revenue | DKK 7,2M | -36% |
| EBITDA | DKK 4,6M | -47% |
| Net profit | DKK 616K | -84% |
| Total assets | DKK 63,7M | +20% |
| Equity | DKK 4,9M | -33% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.516 | 3.575 | 6.293 | 11.287 | 7.200 |
| Staff expenses | -2.018 | -1.797 | -2.277 | -2.585 | -2.577 |
| EBITDA | 4.234 | 1.699 | 3.980 | 8.565 | 4.570 |
| Depreciation & amort. | -1.624 | -1.513 | -1.469 | -1.278 | -1.379 |
| EBIT | 2.610 | 186 | 2.511 | 7.287 | 3.191 |
| Net financials | -1.364 | -1.359 | -1.893 | -3.147 | -2.834 |
| Profit before tax | 1.247 | -1.173 | 618 | 4.140 | 357 |
| Tax | 341 | -196 | 39 | 398 | -258 |
| Net profit | 906 | -976 | 579 | 3.742 | 616 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49.485 | 48.479 | 50.426 | 52.842 | 63.666 |
| Equity | 2.623 | 1.646 | 2.225 | 7.318 | 4.934 |
| Long-term debt | 38.301 | 37.532 | 38.220 | 36.620 | 35.061 |
| Short-term debt | 7.778 | 8.704 | 9.334 | 7.462 | 22.443 |
| Total debt | 46.078 | 46.236 | 47.554 | 44.083 | 57.503 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JØ Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Øe Madsen | Management | 0 companies |