Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Gråhede ApS
APS
Active
Advertising protection
CVR 33782632
Gråhedevej 4, 6880
Tarm
Raising of swine and pigs
·
NACE 0146
Est. 2011 · 15 years old
8 employees
Monitor
Share
Denmark
/
Companies
/
Raising of swine and pigs
/
Gråhede ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
14M
10M
7M
3M
0M
2021: 4M
4M
2021
2022: 6M (+50% vs 2021)
6M
+50%
2022
2023: 11M (+83% vs 2022)
11M
+83%
2023
2024: 7M (-36% vs 2023)
7M
-36%
2024
2025: 8M (+14% vs 2024)
8M
+14%
2025
EBITDA
DKK millions
11M
8M
6M
3M
0M
2021: 2M
2M
2021
2022: 4M (+100% vs 2021)
4M
+100%
2022
2023: 9M (+125% vs 2022)
9M
+125%
2023
2024: 5M (-44% vs 2023)
5M
-44%
2024
2025: 5M (0% vs 2024)
5M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
7.670
7.200
11.287
6.293
3.575
Staff expenses
-2.737
-2.577
-2.585
-2.277
-1.797
EBITDA
4.896
4.570
8.565
3.980
1.699
Depreciation & amort.
-1.788
-1.379
-1.278
-1.469
-1.513
EBIT
3.107
3.191
7.287
2.511
186
Net financials
-2.950
-2.834
-3.147
-1.893
-1.359
Profit before tax
158
357
4.140
618
-1.173
Tax
349
-258
398
39
-196
Net profit
-191
616
3.742
579
-976
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
82.739
63.666
52.842
50.426
48.479
Equity
22.685
4.934
7.318
2.225
1.646
Long-term debt
51.352
35.061
36.620
38.220
37.532
Short-term debt
7.498
22.443
7.462
9.334
8.704
Total debt
58.850
57.503
44.083
47.554
46.236
Financial ratios
5-year trend
EBITDA margin (of gross profit)
63,8 %
This company
2021
2025
Equity ratio
27,4 %
This company
38,2 %
Market median
This company
Market median
28% below market
2021
2025
Return on equity
-0,8 %
This company
18,4 %
Market median
This company
Market median
104% below market
2021
2025
Net profit margin (of gross profit)
-2,5 %
This company
2021
2025
Asset turnover (of gross profit)
0,09×
This company
2021
2025
Debt / equity
2,65×
This company
0,62×
Market median
This company
Market median
327% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Gråhede ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network