| Revenue | DKK 1,7M | -1% |
| EBITDA | DKK 2,8M | +5% |
| Net profit | DKK 1,9M | +7% |
| Total assets | DKK 38,6M | +3% |
| Equity | DKK 14,9M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.456 | 1.611 | 1.515 | 1.697 | 1.680 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.680 | 4.161 | 165 | 2.622 | 2.755 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.680 | 4.161 | 165 | 2.622 | 2.755 |
| Net financials | -306 | -307 | -315 | -294 | -264 |
| Profit before tax | 1.374 | 3.855 | -149 | 2.328 | 2.491 |
| Tax | 304 | 848 | -33 | 512 | 548 |
| Net profit | 1.070 | 3.007 | -117 | 1.816 | 1.943 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.309 | 38.194 | 36.617 | 37.511 | 38.571 |
| Equity | 8.267 | 11.274 | 11.157 | 12.973 | 14.916 |
| Long-term debt | 23.822 | 23.043 | 21.985 | 20.831 | 19.711 |
| Short-term debt | 1.177 | 1.266 | 1.161 | 1.193 | 1.192 |
| Total debt | 24.998 | 24.309 | 23.145 | 22.024 | 20.904 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AH Management | Management | 2016 |
JW Founder | Founder | 2011 |
JW Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hviid Bach | Management | 0 companies |
| John Wismar | Founder | 0 companies |
| Jacob Westergreen | Management | 0 companies |