| Revenue | DKK 40,9M | -17% |
| EBITDA | DKK 31,6M | -13% |
| Net profit | DKK 17,2M | -14% |
| Total assets | DKK 120,3M | -4% |
| Equity | DKK 71,7M | +25% |
| Employees | 58 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.741 | 21.036 | 21.457 | 49.557 | 40.928 |
| Staff expenses | -21.666 | -22.102 | -24.441 | -26.834 | -30.059 |
| EBITDA | 794 | 5.838 | 11.733 | 36.222 | 31.550 |
| Depreciation & amort. | -0 | -0 | -6.508 | -7.146 | -8.036 |
| EBIT | 794 | 5.838 | 5.224 | 29.075 | 23.514 |
| Net financials | -451 | -737 | -2.697 | -3.388 | -1.512 |
| Profit before tax | 343 | 5.102 | 2.527 | 25.687 | 22.003 |
| Tax | 80 | 1.110 | 550 | 5.643 | 4.845 |
| Net profit | 263 | 3.992 | 1.977 | 20.044 | 17.157 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 77.097 | 91.012 | 101.537 | 125.926 | 120.331 |
| Equity | 31.812 | 35.803 | 37.481 | 57.525 | 71.682 |
| Long-term debt | 20.709 | 29.078 | 30.443 | 36.430 | 32.113 |
| Short-term debt | 9.927 | 12.668 | 21.337 | 20.547 | 5.003 |
| Total debt | 30.636 | 41.745 | 51.780 | 56.977 | 37.116 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PC Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 50–66.65% | 2013 | |
| Company | 33.33–49.99% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christiansen Krage | Management | 0 companies |
| Søren Guala Krage | Board of Directors | 0 companies |
| Bo Tonny Tverskov | Board of Directors | 0 companies |
| Michael Kongstad Rasmussen | Chairman | 0 companies |