| Revenue | DKK 11,3M | +8% |
| EBITDA | DKK 30,3M | +125% |
| Net profit | DKK 22,7M | +140% |
| Total assets | DKK 368,3M | +7% |
| Equity | DKK 214,1M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.374 | 10.830 | 11.999 | 10.454 | 11.338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.378 | 29.830 | -25.374 | 13.454 | 30.338 |
| Depreciation & amort. | -0 | -0 | -1.627 | -0 | -0 |
| EBIT | 18.378 | 29.830 | -27.001 | 13.454 | 30.338 |
| Net financials | 34 | 96 | -560 | -1.288 | -1.174 |
| Profit before tax | 18.413 | 29.926 | -27.561 | 12.167 | 29.164 |
| Tax | 4.051 | 6.584 | -6.063 | 2.677 | 6.416 |
| Net profit | 14.362 | 23.342 | -21.498 | 9.490 | 22.748 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 341.887 | 366.736 | 334.576 | 343.115 | 368.287 |
| Equity | 180.045 | 203.388 | 181.890 | 191.380 | 214.128 |
| Long-term debt | 100.508 | 98.295 | 96.189 | 95.049 | 93.416 |
| Short-term debt | 5.240 | 4.711 | 4.610 | 4.096 | 3.927 |
| Total debt | 105.748 | 103.006 | 100.799 | 99.145 | 97.343 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JB Management | Management | 2023 |
FJ Management | Management | 2019 |
CH Management | Management | 2022 |
| Former (4) | ||
LM Management | Management | 2017 – 2019 |
MT Management | Management | 2011 – 2017 |
MJ Management | Management | 2017 – 2017 |
RL Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2017 | |
| Former (5) | ||
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2011 – 2017 | |
| Chairman | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Lennart Magnus Andersson | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Martin Trolle Thomsen | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Jørgen Rossen Nielsen | Board of Directors | 0 companies |
| Eva Andrea Sigurgeirsdottir | Board of Directors | 0 companies |
| Poul Brovall Jensen | Board of Directors | 0 companies |
| Lars Magnus Staffan Björndahl | Board of Directors | 0 companies |
| Rasmus Forup Helmich | Board of Directors | 0 companies |
| Anders Bjerno | Chairman | 0 companies |
| Kjell Erik Torne Selin | Chairman | 0 companies |