Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Balder MERCUR A/S
A/S
Active
Advertising protection
CVR 34051771
Vesterbrogade 1E, 1620
København V
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2011 · 14 years old
— employees
Balder.dk
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Balder MERCUR A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
15M
11M
7M
4M
0M
2021: 11M
11M
2021
2022: 11M (0% vs 2021)
11M
0%
2022
2023: 12M (+9% vs 2022)
12M
+9%
2023
2024: 10M (-17% vs 2023)
10M
-17%
2024
2025: 11M (+10% vs 2024)
11M
+10%
2025
EBITDA
DKK millions
48M
25M
2M
-20M
-43M
2021: 18M
18M
2021
2022: 30M (+67% vs 2021)
30M
+67%
2022
2023: -25M (-183% vs 2022)
-25M
-183%
2023
2024: 13M (+152% vs 2023)
13M
+152%
2024
2025: 30M (+131% vs 2024)
30M
+131%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
11.338
10.454
11.999
10.830
11.374
Staff expenses
-0
-0
-0
-0
-0
EBITDA
30.338
13.454
-25.374
29.830
18.378
Depreciation & amort.
-0
-0
-1.627
-0
-0
EBIT
30.338
13.454
-27.001
29.830
18.378
Net financials
-1.174
-1.288
-560
96
34
Profit before tax
29.164
12.167
-27.561
29.926
18.413
Tax
6.416
2.677
-6.063
6.584
4.051
Net profit
22.748
9.490
-21.498
23.342
14.362
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
368.287
343.115
334.576
366.736
341.887
Equity
214.128
191.380
181.890
203.388
180.045
Long-term debt
93.416
95.049
96.189
98.295
100.508
Short-term debt
3.927
4.096
4.610
4.711
5.240
Total debt
97.343
99.145
100.799
103.006
105.748
Financial ratios
5-year trend
EBITDA margin (of gross profit)
267,6 %
This company
2021
2025
Equity ratio
58,1 %
This company
38,2 %
Market median
This company
Market median
52% above market
2021
2025
Return on equity
10,6 %
This company
18,4 %
Market median
This company
Market median
42% below market
2021
2025
Net profit margin (of gross profit)
200,6 %
This company
2021
2025
Asset turnover (of gross profit)
0,03×
This company
2021
2025
Debt / equity
0,72×
This company
0,62×
Market median
This company
Market median
16% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Balder MERCUR A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network