| Revenue | DKK 66,3M | -8% |
| EBITDA | DKK 5,5M | -73% |
| Net profit | DKK -6,3M | -202% |
| Total assets | DKK 118,3M | -10% |
| Equity | DKK 63,7M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60.902 | 78.372 | 86.645 | 72.230 | 66.318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.602 | 31.646 | 40.831 | 20.123 | 5.451 |
| Depreciation & amort. | -9.808 | -10.741 | -9.977 | -11.012 | -12.564 |
| EBIT | 4.794 | 20.906 | 30.854 | 9.111 | -7.113 |
| Net financials | -2.285 | -2.203 | -1.974 | -1.239 | -920 |
| Profit before tax | 2.508 | 18.703 | 28.880 | 7.871 | -8.033 |
| Tax | 552 | 4.115 | 6.354 | 1.732 | -1.767 |
| Net profit | 1.957 | 14.588 | 22.526 | 6.140 | -6.265 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101.257 | 116.964 | 135.788 | 132.148 | 118.310 |
| Equity | 26.662 | 41.250 | 63.777 | 69.916 | 63.651 |
| Long-term debt | 53.081 | 48.493 | 46.050 | 41.193 | 36.196 |
| Short-term debt | 17.325 | 23.643 | 22.968 | 17.708 | 16.899 |
| Total debt | 70.406 | 72.136 | 69.018 | 58.902 | 53.095 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SU Management | Management | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (11) | ||
| Chairman | 2011 – 2017 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Chairman | 2022 – 2026 | |
| Deputy Chairman | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2014 – 2026 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Udsen Mikkelsen | Management | 0 companies |
| Kaspar Mortensen Mondrup | Chief Executive Officer | 0 companies |
| Thomas Ejner Christfort | Chairman | 0 companies |
| Ronni Benjamin Lykkehus | Chairman | 0 companies |
| Michael Seiding Larsen | Board of Directors | 0 companies |
| Peter Ole Sørensen | Board of Directors | 0 companies |
| Karin Ottesen Jørgensen | Board of Directors | 0 companies |
| Carsten Fini Holse Olsen | Board of Directors | 0 companies |
| Per Stig Sørensen | Board of Directors | 0 companies |
| Jørn Elo Hansen | Board of Directors | 0 companies |
| Kim Steen Jørgensen | Board of Directors | 0 companies |
| Michael Larsen | Chairman | 0 companies |
| Heino Frederik Hahn | Deputy Chairman | 0 companies |
| Martin Graff Jørgensen | Deputy Chairman | 0 companies |
| Mikael Smed | Board of Directors | 0 companies |
| Kurt Johansen | Chairman | 0 companies |
| Tom Michael Larsen | Board of Directors | 0 companies |
| Eva Birgitte Sommer-Madsen Jørgensen | Deputy Chairman | 0 companies |