Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Vordingborg Kraftvarme A/S
A/S
Active
CVR 34078149
Danmarksvej 1, 4760
Vordingborg
Production of electricity from non-renewable sources
·
NACE 3511
Est. 2011 · 14 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Production of electricity from non-renewable sources
/
Vordingborg Kraftvarme A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
118M
89M
59M
30M
0M
2021: 78M
78M
2021
2022: 87M (+12% vs 2021)
87M
+12%
2022
2023: 72M (-17% vs 2022)
72M
-17%
2023
2024: 66M (-8% vs 2023)
66M
-8%
2024
2025: 95M (+44% vs 2024)
95M
+44%
2025
EBITDA
DKK millions
51M
38M
26M
13M
0M
2021: 32M
32M
2021
2022: 41M (+28% vs 2021)
41M
+28%
2022
2023: 20M (-51% vs 2022)
20M
-51%
2023
2024: 5M (-75% vs 2023)
5M
-75%
2024
2025: 28M (+460% vs 2024)
28M
+460%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
94.700
66.318
72.230
86.645
78.372
Staff expenses
-0
-0
-0
-0
-0
EBITDA
28.070
5.451
20.123
40.831
31.646
Depreciation & amort.
-12.705
-12.564
-11.012
-9.977
-10.741
EBIT
15.364
-7.113
9.111
30.854
20.906
Net financials
-1.053
-920
-1.239
-1.974
-2.203
Profit before tax
14.312
-8.033
7.871
28.880
18.703
Tax
3.149
-1.767
1.732
6.354
4.115
Net profit
11.163
-6.265
6.140
22.526
14.588
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
126.698
118.310
132.148
135.788
116.964
Equity
74.814
63.651
69.916
63.777
41.250
Long-term debt
31.054
36.196
41.193
46.050
48.493
Short-term debt
19.432
16.899
17.708
22.968
23.643
Total debt
50.486
53.095
58.902
69.018
72.136
Financial ratios
5-year trend
EBITDA margin
29.6%
This company
15.8%
Market median
This company
Market median
87% above market
2021
2025
Equity ratio
59.0%
This company
38.2%
Market median
This company
Market median
54% above market
2021
2025
Return on equity
14.9%
This company
18.4%
Market median
This company
Market median
19% below market
2021
2025
Net profit margin
11.8%
This company
8.1%
Market median
This company
Market median
46% above market
2021
2025
Asset turnover
0.75×
This company
1.12×
Market median
This company
Market median
33% below market
2021
2025
Debt / equity
0.69×
This company
0.62×
Market median
This company
Market median
11% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Vordingborg Kraftvarme A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
