| Revenue | DKK -277K | -44% |
| EBITDA | DKK -277K | +44% |
| Net profit | DKK -56K | +99% |
| Total assets | DKK 123,5M | -6% |
| Equity | DKK 66,8M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | 4.567 | -491 | -277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.444 | 6.558 | 4.567 | -491 | -277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.444 | 6.558 | 4.567 | -491 | -277 |
| Net financials | -20 | 378 | -5.470 | -5.804 | 32 |
| Profit before tax | 6.424 | 6.937 | -903 | -6.294 | -244 |
| Tax | 1.455 | 1.591 | -154 | -1.385 | -188 |
| Net profit | 4.969 | 5.345 | -748 | -4.910 | -56 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 174.697 | 158.805 | 146.569 | 131.272 | 123.502 |
| Equity | 67.163 | 72.508 | 71.759 | 66.850 | 66.794 |
| Long-term debt | 37.887 | 60.143 | 52.454 | 44.799 | 37.111 |
| Short-term debt | 55.430 | 11.931 | 9.338 | 7.990 | 7.893 |
| Total debt | 93.317 | 72.074 | 61.792 | 52.789 | 45.004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CG Management | Management | 2024 |
NT Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (7) | ||
HL Management | Management | 2015 – 2016 |
CB Management | Management | 2016 – 2017 |
NE Management | Management | 2017 – 2021 |
MP Management | Management | 2011 – 2014 |
SB Management | Management | 2015 – 2017 |
MG Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
JM Management | Management | 2021 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gislinge Thorborg | Management | 0 companies |
| Henrik Lið | Management | 0 companies |
| Christian Bertelsen | Management | 0 companies |
| Nicoline Erika Hyldahl | Management | 0 companies |
| Morten Palmelund | Management | 0 companies |
| Niels Thorborg | Chief Executive Officer | 0 companies |
| Søren Bjørn Hansen | Management | 0 companies |
| Mikael Goldschmidt | Chief Executive Officer | 0 companies |
| Jakob Munk Nielsen | Management | 0 companies |