| Revenue | DKK 722K | +51% |
| EBITDA | DKK -111K | -18% |
| Net profit | DKK -148K | -13% |
| Total assets | DKK 2,6M | -12% |
| Equity | DKK 352K | +117% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 529 | 596 | 23 | 478 | 722 |
| Staff expenses | -1.073 | -1.121 | -1.212 | -572 | -832 |
| EBITDA | -545 | -524 | -1.189 | -94 | -111 |
| Depreciation & amort. | -6 | -0 | -23 | -23 | -23 |
| EBIT | -551 | -524 | -1.212 | -117 | -133 |
| Net financials | -15 | -22 | -84 | -14 | -14 |
| Profit before tax | -565 | -546 | -1.296 | -131 | -148 |
| Tax | -50 | -21 | -0 | -0 | -0 |
| Net profit | -516 | -525 | -1.296 | -131 | -148 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.985 | 1.922 | 2.397 | 2.952 | 2.590 |
| Equity | -132 | -657 | -1.952 | -2.083 | 352 |
| Long-term debt | 0 | 0 | 66 | 0 | 0 |
| Short-term debt | 2.117 | 2.579 | 4.283 | 5.035 | 2.238 |
| Total debt | 2.117 | 2.579 | 4.349 | 5.035 | 2.238 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CE Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2019 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2012 – 2019 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Erhard Madsen | Chief Executive Officer | 0 companies |
| Michael Larsen | Chairman | 0 companies |
| Sascha Schneider | Board of Directors | 0 companies |
| Thomas Mardahl Petersen | Chairman | 0 companies |
| Thomas Plesner Cornelius | Board of Directors | 0 companies |
| Magnus Lennart Åberg | Board of Directors | 0 companies |