| Revenue | DKK 1M | +32% |
| EBITDA | DKK 1M | +32% |
| Net profit | DKK -1,8M | -27% |
| Total assets | DKK 39,7M | +1% |
| Equity | DKK -10,6M | -23% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -198 | -48 | 425 | 769 | 1.016 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -198 | -48 | 425 | 769 | 1.016 |
| Depreciation & amort. | -391 | -389 | -419 | -446 | -471 |
| EBIT | -589 | -437 | 6 | 323 | 545 |
| Net financials | -885 | -896 | -1.080 | -1.979 | -1.947 |
| Profit before tax | -1.474 | -1.333 | -1.074 | -1.656 | -1.402 |
| Tax | -103 | -143 | 131 | -271 | 352 |
| Net profit | -1.371 | -1.190 | -1.205 | -1.385 | -1.754 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.428 | 40.114 | 40.842 | 39.445 | 39.706 |
| Equity | -4.030 | -5.219 | -6.424 | -8.582 | -10.551 |
| Long-term debt | 28.742 | 29.079 | 0 | 34.597 | 35.586 |
| Short-term debt | 12.898 | 13.579 | 44.476 | 11.020 | 11.853 |
| Total debt | 41.639 | 42.659 | 44.476 | 45.617 | 47.439 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Chief Executive Officer | Chief Executive Officer | 2025 |
DM Management | Management | 2021 |
| Former (5) | ||
DF Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
TS Management | Management | 2012 – 2018 |
SD Management | Management | 2018 – 2021 |
BG Management | Management | 2018 – 2019 |
FB Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Chief Executive Officer | 0 companies |
| Sonia Trigui | Chief Executive Officer | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Chief Executive Officer | 0 companies |