| Revenue | DKK 39K | -112% |
| EBITDA | DKK 39K | +112% |
| Net profit | DKK 13K | +104% |
| Total assets | DKK 551K | +200% |
| Equity | DKK -467K | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -36 | -120 | -93 | -339 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -120 | -93 | -339 | 39 |
| Depreciation & amort. | -8 | -17 | -17 | -26 | -26 |
| EBIT | -45 | -137 | -111 | -365 | 13 |
| Net financials | -1 | -1 | -1 | -0 | 0 |
| Profit before tax | -46 | -138 | -111 | -366 | 13 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -138 | -111 | -366 | 13 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 263 | 222 | 237 | 184 | 551 |
| Equity | 134 | -4 | -115 | -480 | -467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 225 | 352 | 664 | 1.017 |
| Total debt | 129 | 225 | 352 | 664 | 1.017 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jørgen Schjerning Lundsgaard | Chairman | 0 companies |