| Revenue | DKK -45K | -39% |
| EBITDA | DKK 28,1M | -15% |
| Net profit | DKK 31,2M | +236% |
| Total assets | DKK 158,3M | -24% |
| Equity | DKK 158,3M | -24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -64 | -91 | -103 | -74 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -91 | -103 | 33.150 | 28.127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -91 | -103 | 33.150 | 28.127 |
| Net financials | 34.409 | 45.026 | 36.041 | -54.784 | 1.349 |
| Profit before tax | 34.345 | 44.935 | 35.938 | -21.634 | 29.476 |
| Tax | -747 | -585 | -1.564 | 1.280 | -1.699 |
| Net profit | 35.092 | 45.520 | 37.502 | -22.914 | 31.175 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 194.597 | 227.739 | 237.401 | 208.621 | 158.294 |
| Equity | 146.980 | 192.500 | 230.002 | 207.088 | 158.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47.617 | 35.239 | 7.399 | 23 | 31 |
| Total debt | 47.617 | 35.239 | 7.399 | 23 | 31 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GV Management | Management | 2024 |
| Former (4) | ||
NU Management | Management | 2013 – 2024 |
SE Management | Management | 2012 – 2013 |
TH Management | Management | 2013 – 2013 |
OK Management | Management | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2013 – 2022 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Vinther Jørgensen | Management | 0 companies |
| Niels Ulrich Duedahl | Management | 0 companies |
| Søren Eriksen | Management | 0 companies |
| Thomas Hougaard Bonde | Management | 0 companies |
| Ole Kastrup Bridal | Management | 0 companies |
| Henrik Lind | Board of Directors | 0 companies |
| Brian Arthur Mikkelsen | Board of Directors | 0 companies |
| Henrik Tonsgaard Heideby | Board of Directors | 0 companies |
| Robbert Nickolaj Stecher | Chairman | 0 companies |
| Jan Vorup Nielsen | Chairman | 0 companies |
| Lars Valsøe Bertelsen | Chairman | 0 companies |
| Jørgen Mads Clausen | Board of Directors | 0 companies |
| Hideo Sawahata | Board of Directors | 0 companies |