| Revenue | DKK 13K | -87% |
| EBITDA | DKK 13K | -87% |
| Net profit | DKK 7,5M | -45% |
| Total assets | DKK 77,9M | +5% |
| Equity | DKK 77,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -2 | -8 | -7 | -8 | -8 | 11 | 84 | 80 | -20 | 101 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -2 | -8 | -7 | -8 | -8 | -95 | 84 | 80 | -20 | 101 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -70 | -130 | -131 | -131 |
| EBIT | -5 | -6 | -6 | -2 | -8 | -7 | -8 | -8 | -120 | 59 | 9 | -151 | -30 | -119 |
| Net financials | 358 | 834 | 29 | 4.103 | 2.696 | 4.329 | 3.229 | 5.444 | 4.334 | 7.518 | 13.540 | 9.553 | 13.685 | 7.561 |
| Profit before tax | 353 | 828 | 23 | 4.101 | 2.688 | 4.322 | 3.221 | 5.436 | 4.214 | 7.576 | 13.549 | 9.402 | 13.654 | 7.442 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -71 | 6 | -25 | -5 | -31 |
| Net profit | 353 | 828 | 23 | 4.101 | 2.688 | 4.322 | 3.221 | 5.436 | 4.214 | 7.648 | 13.543 | 9.427 | 13.659 | 7.473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.612 | 14.016 | 14.015 | 18.223 | 16.904 | 20.955 | 21.932 | 27.242 | 31.262 | 37.312 | 51.251 | 59.904 | 74.150 | 77.908 |
| Equity | 12.122 | 12.910 | 12.856 | 17.577 | 15.650 | 19.712 | 20.689 | 26.000 | 29.816 | 36.015 | 49.950 | 58.559 | 72.313 | 77.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 32 | 32 | 0 | 0 | 0 |
| Short-term debt | 1.490 | 1.106 | 1.159 | 646 | 1.254 | 1.243 | 1.243 | 1.243 | 1.415 | 1.265 | 1.269 | 1.345 | 1.837 | 207 |
| Total debt | 1.490 | 1.106 | 1.159 | 646 | 1.254 | 1.243 | 1.243 | 1.243 | 1.447 | 1.297 | 1.301 | 1.345 | 1.837 | 207 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|