| Revenue | DKK -147K | -18% |
| EBITDA | DKK -148K | +60% |
| Net profit | DKK -119K | +58% |
| Total assets | DKK 499K | -24% |
| Equity | DKK 350K | -25% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 328 | 731 | 1.210 | -180 | -147 |
| Staff expenses | -1.299 | -1.513 | -900 | -189 | -0 |
| EBITDA | -971 | -782 | 310 | -369 | -148 |
| Depreciation & amort. | -120 | -359 | -359 | -0 | -0 |
| EBIT | -1.091 | -1.141 | -50 | -369 | -148 |
| Net financials | -75 | -47 | -252 | 4 | -4 |
| Profit before tax | -1.166 | -1.189 | -302 | -365 | -152 |
| Tax | -308 | -277 | -56 | -80 | -33 |
| Net profit | -857 | -912 | -246 | -285 | -119 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 3.232 | 3.597 | 925 | 655 | 499 |
| Equity | 1.911 | 999 | 753 | 468 | 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.182 | 2.308 | 173 | 187 | 149 |
| Total debt | 1.182 | 2.308 | 173 | 187 | 149 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BS Management | Management | 2012 – 2013 |
BG Management | Management | 2013 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2012 – 2020 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2012 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Sønderby Pedersen | Management | 0 companies |
| Benjamin Galacho | Management | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |