| Revenue | DKK 400K | -58% |
| EBITDA | DKK -39,6M | -4265% |
| Net profit | DKK -51,1M | -15393% |
| Total assets | DKK 40M | +72% |
| Equity | DKK -1,1M | -116% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.357 | 1.483 | 1.574 | 951 | 400 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.357 | 1.483 | 1.574 | 951 | -39.600 |
| Depreciation & amort. | -491 | -509 | -509 | -509 | -0 |
| EBIT | 866 | 974 | 1.065 | 442 | -39.600 |
| Net financials | -337 | -322 | -290 | -13 | -20.468 |
| Profit before tax | 529 | 653 | 775 | 429 | -60.068 |
| Tax | 118 | 146 | 171 | 95 | -9.011 |
| Net profit | 411 | 506 | 604 | 334 | -51.058 |
| Item | 2019 | 2020 | 2021 | 2022 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.860 | 27.728 | 22.423 | 23.297 | 40.008 |
| Equity | 10.089 | 10.595 | 6.199 | 6.533 | -1.069 |
| Long-term debt | 15.514 | 14.588 | 13.225 | 12.587 | 30.265 |
| Short-term debt | 1.096 | 1.417 | 1.903 | 3.114 | 4.387 |
| Total debt | 16.610 | 16.004 | 15.129 | 15.701 | 34.652 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BØ Management | Management | 2024 |
| Former (4) | ||
KØ Management | Management | 2012 – 2012 |
TP Management | Management | 2021 – 2022 |
RB Management | Management | 2023 – 2024 |
KG Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (9) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2012 – 2012 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2012 – 2012 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Østergaard | Management | 0 companies |
| Birger Østergaard Christensen | Management | 0 companies |
| Torben Porsholdt | Management | 0 companies |
| René Birch | Management | 0 companies |
| Kjeld Grostøl Nielsen | Chief Executive Officer | 0 companies |
| Line Krogh Pedersen | Chairman | 0 companies |
| Camilla Nielsen | Board of Directors | 0 companies |
| Johnny Vestergaard | Chairman | 0 companies |
| Svend Erik Kristensen | Board of Directors | 0 companies |
| Bettina Dahlmann Birch | Board of Directors | 0 companies |
| Mette Schilling Melson | Board of Directors | 0 companies |
| Marie Louise Østergaard Grundtvig Christensen | Board of Directors | 0 companies |
| Erik Agerkilde | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Chairman | 0 companies |
| Peter Bager | Chairman | 0 companies |