| Revenue | DKK 5,6M | +58% |
| EBITDA | DKK 4,5M | +670% |
| Net profit | DKK 12,8M | +414% |
| Total assets | DKK 19,5M | -6% |
| Equity | DKK 17,9M | +37% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.303 | 17.659 | 3.004 | 3.510 | 5.554 |
| Staff expenses | -8.753 | -4.510 | -4.035 | -4.306 | -1.019 |
| EBITDA | -5.450 | 13.149 | -1.031 | -796 | 4.535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.450 | 13.149 | -1.031 | -796 | 4.535 |
| Net financials | 4.764 | 5.163 | 10.128 | 3.287 | 8.279 |
| Profit before tax | -686 | 18.312 | 9.097 | 2.491 | 12.814 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -686 | 18.312 | 9.097 | 2.491 | 12.814 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.659 | 23.095 | 27.897 | 20.633 | 19.452 |
| Equity | 1.214 | 14.526 | 18.623 | 13.114 | 17.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.445 | 8.569 | 9.274 | 7.519 | 1.524 |
| Total debt | 15.445 | 8.569 | 9.274 | 7.519 | 1.524 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|