| Revenue | DKK 14,5M | -3% |
| EBITDA | DKK 18,1M | +476% |
| Net profit | DKK 9M | +214% |
| Total assets | DKK 285,1M | +2% |
| Equity | DKK 17,7M | +103% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.460 | 13.636 | 14.064 | 15.066 | 14.543 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | 35.743 | 4.711 | -4.798 | 18.055 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | 35.743 | 4.711 | -4.798 | 18.055 |
| Net financials | -11.867 | 22.287 | -13.058 | -23.731 | -2.694 |
| Profit before tax | -987 | 34.853 | -1.086 | -10.276 | 11.542 |
| Tax | -178 | 9.114 | 371 | -2.352 | 2.541 |
| Net profit | -809 | 25.739 | -1.457 | -7.924 | 9.001 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 267.827 | 299.130 | 295.311 | 279.559 | 285.075 |
| Equity | 128.332 | 142.917 | 22.128 | 8.747 | 17.748 |
| Long-term debt | 113.680 | 113.873 | 243.695 | 16.598 | 240.799 |
| Short-term debt | 2.716 | 12.997 | 1.895 | 230.680 | 2.154 |
| Total debt | 116.396 | 126.870 | 245.590 | 247.278 | 242.953 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Management | Management | 2023 |
| Former (5) | ||
CE Management | Management | 2016 – 2016 |
SM Management | Management | 2016 – 2017 |
RP Management | Management | 2012 – 2016 |
KS Management | Management | 2012 – 2012 |
DB Management | Management | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (18) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2012 – 2012 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2012 | |
| Company | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Eric Tryggve Zetterqvist | Management | 0 companies |
| Susanne Maria Elisabeth Ekblom | Management | 0 companies |
| Rasmus Pule Groth | Management | 0 companies |
| Raymond Jean Hubert Jacobs | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| David Bryan Mack | Management | 0 companies |
| Katrine Kofoed Hansen | Chairman | 0 companies |
| Ole Meier Sørensen | Board of Directors | 0 companies |
| Cecilia Maria Elisabet Vestin | Board of Directors | 0 companies |
| Niels Christian Wedell-Wedellsborg | Chairman | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jesper Krüger Mackowski | Board of Directors | 0 companies |
| Helen Karlsson | Chairman | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Kimmie Kubis Tronborg | Board of Directors | 0 companies |
| Christian Haug | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |
| Carl Edgar Serge Vøgg | Board of Directors | 0 companies |
| Bård Haga | Board of Directors | 0 companies |
| Hanna Maarit Ylijukuri | Board of Directors | 0 companies |
| Knut Holte | Chairman | 0 companies |
| Pilvi Tuulia Peltomäki | Board of Directors | 0 companies |
| Geir Vee Lund | Board of Directors | 0 companies |
| Vibeke Rohde | Board of Directors | 0 companies |
| Mathias Johannes Hölmich Rasmussen Eckéll | Board of Directors | 0 companies |