Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FTSI Ophelia A/S
A/S
Active
Advertising protection
CVR 34737037
Sundkrogsgade 21, 2100
København Ø
Other real estate activities on a fee or contract basis
·
NACE 6832
Est. 2012 · 13 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Other real estate activities on a fee or contract basis
/
FTSI Ophelia A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
5M
10M
15M
20M
14M
2021
14M
2022
15M
2023
15M
2024
17M
2025
EBITDA
DKK millions
45M
32M
19M
7M
-6M
36M
2021
5M
-86%
2022
-5M
-200%
2023
18M
+460%
2024
14M
-22%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
13.636
14.064
15.066
14.543
16.535
Staff expenses
-0
-0
-0
-0
-0
EBITDA
35.743
4.711
-4.798
18.055
14.298
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
35.743
4.711
-4.798
18.055
14.298
Net financials
22.287
-13.058
-23.731
-2.694
-8.806
Profit before tax
34.853
-1.086
-10.276
11.542
5.457
Tax
9.114
371
-2.352
2.541
1.289
Net profit
25.739
-1.457
-7.924
9.001
4.168
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
299.130
295.311
279.559
285.075
290.276
Equity
142.917
22.128
8.747
17.748
21.916
Long-term debt
113.873
243.695
16.598
240.799
241.223
Short-term debt
12.997
1.895
230.680
2.154
2.755
Total debt
126.870
245.590
247.278
242.953
243.978
Financial ratios
5-year trend
EBITDA margin
86.5%
This company
15.8%
Market median
+447% vs market
2021
2025
Equity ratio
7.6%
This company
38.2%
Market median
-80% vs market
2021
2025
Return on equity
19.0%
This company
18.4%
Market median
+3% vs market
2021
2025
Net profit margin
25.2%
This company
8.1%
Market median
+211% vs market
2021
2025
Asset turnover
0.06×
This company
1.12×
Market median
-95% vs market
2021
2025
Debt / equity
12.24×
This company
0.62×
Market median
-1874% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on FTSI Ophelia A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
