| Revenue | DKK 9,8M | +4% |
| EBITDA | DKK -109K | +61% |
| Net profit | DKK -658K | -130% |
| Total assets | DKK 28,9M | -20% |
| Equity | DKK 12,9M | -52% |
| Employees | 17 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 90.061 | 67.839 | 59.808 | 62.034 | 84.501 | 11.276 | 10.085 | 7.818 | 5.758 | 6.988 | 12.641 | 9.364 | 9.753 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17.561 | -18.888 | -18.321 | -17.994 | -18.534 | -2.631 | -2.545 | -3.259 | -2.813 | -3.435 | -3.496 | -3.918 | -3.520 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.229 | 3.637 | 3.445 | -1.432 | 3.862 | 592 | 204 | -1.050 | -848 | -726 | 1.418 | -283 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.922 | -2.079 | -1.747 | -1.590 | -1.550 | -206 | -87 | -78 | -38 | -297 | -698 | -1.113 | -1.200 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.307 | 1.558 | 1.698 | -3.022 | 2.312 | 386 | 117 | -1.128 | -886 | -1.023 | 720 | -1.396 | -1.309 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | -3.374 | 7.064 | 4.011 | 12.574 | 1.368 | 2.415 | -142 | 1.289 | -825 | 2.396 | 3.194 | 385 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.327 | -1.816 | 8.762 | 988 | 14.886 | 1.754 | 2.532 | -1.270 | 403 | -1.848 | 3.116 | 1.798 | -924 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.578 | -171 | 2.182 | -1.122 | 700 | 11 | 51 | -231 | -280 | -164 | 216 | -370 | -266 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.749 | -1.645 | 6.580 | 2.111 | 14.186 | 1.743 | 2.481 | -1.039 | 683 | -1.684 | 2.900 | 2.168 | -658 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.948 | 158.162 | 157.922 | 239.012 | 263.719 | 33.363 | 35.681 | 34.173 | 33.716 | 30.348 | 35.864 | 36.067 | 28.899 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 154.980 | 146.156 | 145.559 | 217.712 | 233.273 | 29.963 | 33.348 | 32.504 | 31.155 | 28.114 | 29.795 | 27.230 | 12.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.569 | 5.182 | 3.492 | 1.035 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 2.862 | 13.870 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.844 | 8.945 | 9.410 | 20.180 | 30.158 | 3.229 | 2.333 | 1.669 | 2.561 | 2.234 | 6.069 | 5.975 | 2.081 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.413 | 11.536 | 11.156 | 21.215 | 30.183 | 3.229 | 2.333 | 1.669 | 2.561 | 2.234 | 6.069 | 8.837 | 15.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
UM Deputy | Deputy | 2002 | — | — |
JP Deputy | Deputy | 1971 | — | — |
CP Management | Management | 1993 | — | — |
PN Deputy | Deputy | 1971 | — | — |
EP Deputy | Deputy | 1995 | — | — |
JB Management | Management | 2000 | — | — |
HF Management | Management | 2007 | — | — |
FS Deputy | Deputy | 1971 | — | — |
AF Deputy | Deputy | 1995 | — | — |
BG Deputy | Deputy | 2003 | — | — |
JS Management | Management | 1995 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JL Deputy | Deputy | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
YY | Chairman | 2025 | — | — |
| Board of Directors | 1971 | — | — | |
| Deputy Chairman | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2025 | |
JAI A/S | Company | 5.0% | 5.0% | 2008 |
ig9tor Invest ApS | Company | 90.0% | 90.0% | 2003 |
| Individual | 25.0% | 5.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Baoxing Gu | Chief Executive Officer | 0 companies |
| Ulla Merete Riber | Deputy | 0 companies |
| Jens Peer Grandal | Deputy | 0 companies |
| Claus Pardei Boje Starck | Management | 0 companies |
| Palle Normann Svendsen | Deputy | 0 companies |
| Erik Petersen | Deputy | 0 companies |
| Jens Borelli-Kjær | Management | 0 companies |
| Henrik Fatum Stoltenberg | Management | 0 companies |
| Flemming Sørensen | Deputy | 0 companies |
| Anders Flemming Lassen | Deputy | 0 companies |
| Bo Gunnar Johnsson | Deputy | 0 companies |
| Jan Sindesen | Management | 0 companies |
| Michael Lisby Jensen | Chief Executive Officer | 0 companies |
| John Leif Hammeken | Deputy | 0 companies |
| Amnon Fabian Harman | Board of Directors | 0 companies |
| Mogens Jensen | Deputy Chairman | 0 companies |
| Takami Hasegawa | Board of Directors | 0 companies |
| Hanne Linneke | Board of Directors | 0 companies |
| Bent Søren Østergaard Bansholt | Board of Directors | 0 companies |
| Peter Benoni Højme | Board of Directors | 0 companies |
| Ole Finn Nielsen | Chairman | 0 companies |
| Hanne Nikolajsen | Board of Directors | 0 companies |
| Wentao Wang | Board of Directors | 0 companies |
| Howard Allan Myers | Board of Directors | 0 companies |
| Masatoshi Hitomi | Board of Directors | 0 companies |
| Ernst Dalsgaard | Board of Directors | 0 companies |
| Kurt Johansen | Board of Directors | 0 companies |
| Masato Kiuchi | Board of Directors | 0 companies |
| Karl Kristian Nielsen | Board of Directors | 0 companies |
| Yi Yang | Chairman | 0 companies |
| Vibeke Weincke | Board of Directors | 0 companies |
| Torsten Erik Rasmussen | Deputy Chairman | 0 companies |
| John Carlson | Board of Directors | 0 companies |
| Sigurd Lilienfeldt | Deputy Chairman | 0 companies |
| Ai Iguchi | Board of Directors | 0 companies |
| Knud Rimmer | Board of Directors | 0 companies |
| Freddy Rasmussen | Board of Directors | 0 companies |
| Syed Usman Munawar | Board of Directors | 0 companies |
| Lise Lotte Blom Andersen | Board of Directors | 0 companies |
| Masao Watabe | Board of Directors | 0 companies |
| Kenji Tashiro | Board of Directors | 0 companies |
| Congliang Huang | Board of Directors | 0 companies |
| Torben Henrik Madsen | Board of Directors | 0 companies |
| Jane Claudi Andersen | Board of Directors | 0 companies |
| Poul Ole Jensen | Board of Directors | 0 companies |
| Kenji Tashiro | Board of Directors | 0 companies |