| Revenue | — | — |
| EBITDA | DKK 428K | -43% |
| Net profit | DKK 415K | -44% |
| Total assets | DKK 6,2M | +3% |
| Equity | DKK 5,6M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 406 | 637 | 154 | 753 | 428 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 406 | 637 | 154 | 753 | 428 |
| Net financials | 465 | 681 | 204 | 787 | 487 |
| Profit before tax | 400 | 618 | 135 | 736 | 415 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 400 | 618 | 135 | 736 | 415 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.302 | 6.087 | 5.683 | 6.084 | 6.242 |
| Equity | 4.618 | 5.115 | 5.025 | 5.424 | 5.576 |
| Long-term debt | 92 | 937 | 614 | 617 | 621 |
| Short-term debt | 591 | 35 | 44 | 42 | 45 |
| Total debt | 684 | 972 | 658 | 660 | 666 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (1) | ||
AM Management | Management | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2014 | |
| Former (3) | ||
| Chairman | 2014 – 2022 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Individual | 20–24.99% | 20–24.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Andreas Haislund Jensen | Board of Directors | 0 companies |
| John Thomsen | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |