| Revenue | DKK -633K | +2310% |
| EBITDA | DKK -633K | -2310% |
| Net profit | DKK 14,3M | +57637% |
| Total assets | DKK 2,1M | -44% |
| Equity | DKK 2,1M | -18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -132 | -10 | -11 | -26 | -632 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -132 | -10 | -11 | -26 | -632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -132 | -10 | -11 | -26 | -632 |
| Net financials | -2 | 0 | -2 | 1 | 14.942 |
| Profit before tax | -134 | -10 | -12 | -25 | 14.309 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -134 | -10 | -12 | -25 | 14.309 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.789 | 3.789 | 3.789 | 3.789 | 2.105 |
| Equity | 2.554 | 2.544 | 2.532 | 2.507 | 2.066 |
| Long-term debt | 1.177 | 1.177 | 1.177 | 1.177 | 0 |
| Short-term debt | 58 | 68 | 80 | 105 | 39 |
| Total debt | 1.234 | 1.244 | 1.257 | 1.282 | 39 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JB Management | Management | 2012 – 2021 |
LB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bak | Management | 0 companies |
| Lisbeth Britta Bak | Management | 0 companies |
| Jan Bo Sørensen | Board of Directors | 0 companies |
| Ole Iversen | Board of Directors | 0 companies |
| Bo Høvedsgaard Iversen | Chairman | 0 companies |
| John Nyhøj Kristensen | Board of Directors | 0 companies |