| Revenue | DKK -51K | +13% |
| EBITDA | DKK -51K | -13% |
| Net profit | DKK -51K | -12% |
| Total assets | DKK 2,1M | +27% |
| Equity | DKK -633K | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -53 | -55 | -54 | -45 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -55 | -54 | -45 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -55 | -54 | -45 | -51 |
| Net financials | -1 | -16 | -4 | -0 | 0 |
| Profit before tax | -54 | -72 | -58 | -46 | -51 |
| Tax | -9 | -0 | -2 | -0 | -0 |
| Net profit | -45 | -72 | -56 | -46 | -51 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.229 | 1.522 | 1.655 | 1.675 | 2.124 |
| Equity | -408 | -480 | -536 | -581 | -633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.638 | 2.002 | 2.191 | 2.256 | 2.756 |
| Total debt | 1.638 | 2.002 | 2.191 | 2.256 | 2.756 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
KV Management | Management | 2022 |
KM Founder | Founder | 2012 |
NV Founder | Founder | 2012 |
JF Founder | Founder | 2012 |
JL Founder | Founder | 2012 |
SS Management | Management | 2022 |
TR Founder | Founder | 2012 |
| Former (2) | ||
SK Management | Management | 2021 – 2022 |
MB Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Vibeke Arentoft | Management | 0 companies |
| Kaj Munk | Founder | 0 companies |
| Niels Viggo Christiansen | Founder | 0 companies |
| Jørn Flindt Hansen | Founder | 0 companies |
| John Lykke Lindal Hansen | Founder | 0 companies |
| Søren Kildegaard Mandix | Management | 0 companies |
| Mikael Brolykke Schibler | Management | 0 companies |
| Steffen Sielemann | Management | 0 companies |
| Tonny Rasmussen | Founder | 0 companies |