| Revenue | DKK 36K | -119% |
| EBITDA | DKK 35K | +108% |
| Net profit | DKK 56K | +113% |
| Total assets | DKK 695K | -22% |
| Equity | DKK 574K | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -15 | -10 | -5.191 | -186 | 36 |
| Staff expenses | -0 | -162 | -1.367 | -277 | -1 |
| EBITDA | -15 | -172 | -6.558 | -463 | 35 |
| Depreciation & amort. | -0 | -0 | -99 | -100 | -27 |
| EBIT | -15 | -172 | -6.657 | -562 | 8 |
| Net financials | -51 | -51 | -80 | 9 | 24 |
| Profit before tax | -65 | -223 | -6.737 | -554 | 32 |
| Tax | -35 | -258 | 100 | -133 | -23 |
| Net profit | -30 | 35 | -6.837 | -421 | 56 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 | 1.039 | 3.401 | 888 | 695 |
| Equity | -3.359 | 276 | 939 | 519 | 574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.374 | 762 | 2.462 | 370 | 121 |
| Total debt | 3.374 | 762 | 2.462 | 370 | 121 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Founder | Founder | 2012 |
EL Management | Management | 2023 |
| Former (2) | ||
TB Management | Management | 2017 – 2022 |
AØ Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2017 | |
| Former (4) | ||
| Chairman | 2016 – 2017 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bryde | Management | 0 companies |
| Aleksandra Kjærsfeldt | Founder | 0 companies |
| Eva Lund | Management | 0 companies |
| Anders Ølsted Jensen | Management | 0 companies |
| Jesper Tjørnager Jakobsen | Chairman | 0 companies |
| Bettina Winther Christensen | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Board of Directors | 0 companies |
| Torben Bang | Board of Directors | 0 companies |
| Anders Kirk Johansen | Chairman | 0 companies |
| Jens Bolding Jensen | Board of Directors | 0 companies |