| Revenue | DKK 587K | +3% |
| EBITDA | DKK 587K | +3% |
| Net profit | DKK -567K | +17% |
| Total assets | DKK 32,6M | +0% |
| Equity | DKK 3,8M | -15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -908 | 376 | 435 | 568 | 587 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -908 | 376 | 435 | 568 | 587 |
| Depreciation & amort. | -222 | -222 | -277 | -336 | -297 |
| EBIT | -1.129 | 154 | 158 | 233 | 290 |
| Net financials | -414 | -368 | -502 | -1.114 | -868 |
| Profit before tax | -1.544 | -214 | -344 | -881 | -578 |
| Tax | 99 | 112 | 44 | -195 | -12 |
| Net profit | -1.642 | -326 | -389 | -687 | -567 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.780 | 31.726 | 32.229 | 32.512 | 32.620 |
| Equity | 586 | 260 | -129 | 4.524 | 3.837 |
| Long-term debt | 24.360 | 24.342 | 0 | 19.409 | 19.991 |
| Short-term debt | 5.499 | 5.688 | 30.878 | 7.282 | 7.495 |
| Total debt | 29.858 | 30.031 | 30.878 | 26.690 | 27.486 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Chief Executive Officer | Chief Executive Officer | 2025 |
DM Management | Management | 2021 |
| Former (5) | ||
DF Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
SD Management | Management | 2018 – 2021 |
TS Management | Management | 2012 – 2018 |
BG Management | Management | 2018 – 2019 |
FB Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Chief Executive Officer | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Sonia Trigui | Chief Executive Officer | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Chief Executive Officer | 0 companies |