| Revenue | DKK -3K | -1% |
| EBITDA | DKK -3K | +1% |
| Net profit | DKK -7K | -901% |
| Total assets | DKK 374K | +2% |
| Equity | DKK 256K | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20 | 25 | 406 | -3 | -3 |
| Staff expenses | -23 | -25 | -0 | -0 | -0 |
| EBITDA | -3 | 0 | 0 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 0 | 0 | -3 | -3 |
| Net financials | 6 | -0 | 0 | 4 | -4 |
| Profit before tax | 3 | 0 | 0 | 1 | -7 |
| Tax | 1 | 0 | 0 | 0 | -0 |
| Net profit | 2 | 0 | 0 | 1 | -7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 766 | 593 | 669 | 368 | 374 |
| Equity | 262 | 262 | 262 | 263 | 256 |
| Long-term debt | 100 | 100 | 100 | 100 | 0 |
| Short-term debt | 504 | 331 | 407 | 104 | 119 |
| Total debt | 504 | 331 | 407 | 104 | 119 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FG Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Former (2) | ||
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Graugaard Jepsen | Management | 0 companies |
| Anette Uldahl Rohde | Board of Directors | 0 companies |
| Viggo Thejlgaard Hansen | Board of Directors | 0 companies |
| Susanne Graugaard Stengade | Board of Directors | 0 companies |