| Revenue | DKK 8M | -19% |
| EBITDA | DKK 504K | -70% |
| Net profit | DKK -631K | -407% |
| Total assets | DKK 8,2M | -18% |
| Equity | DKK 770K | -41% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 8.517 | 9.809 | 7.992 |
| Staff expenses | -6.737 | -8.104 | -7.488 |
| EBITDA | 1.780 | 1.705 | 504 |
| Depreciation & amort. | -805 | -981 | -958 |
| EBIT | 975 | 724 | -454 |
| Net financials | -520 | -453 | -377 |
| Profit before tax | 455 | 272 | -831 |
| Tax | 117 | 66 | -200 |
| Net profit | 338 | 206 | -631 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 10.975 | 9.957 | 8.157 |
| Equity | 1.138 | 1.313 | 770 |
| Long-term debt | 4.766 | 3.638 | 2.556 |
| Short-term debt | 4.964 | 4.833 | 4.832 |
| Total debt | 9.730 | 8.471 | 7.387 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OB Management | Management | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 0% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Betten | Management | 0 companies |
| Thorkil Christensen | Board of Directors | 0 companies |
| Thomas Heinrich Schomann | Board of Directors | 0 companies |
| Tom Bjarte Norland | Board of Directors | 0 companies |
| Hans Christian Højslet | Board of Directors | 0 companies |
| Carsten Bæk Hansen | Board of Directors | 0 companies |
| Torben Lindeschouw Rasmussen | Board of Directors | 0 companies |
| Per Langenberg | Board of Directors | 0 companies |
| Torben Drejer Jensen | Board of Directors | 0 companies |
| Bernhard Bo Jensen | Chairman | 0 companies |