| Revenue | DKK 73M | -13% |
| EBITDA | DKK 4,5M | -28% |
| Net profit | DKK 2,1M | -41% |
| Total assets | DKK 49,5M | +4% |
| Equity | DKK 35,8M | +6% |
| Employees | 70 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -837 | 5.577 | 20.835 | 26.783 | 24.634 | 24.677 | 40.915 | 32.165 | 83.504 | 72.997 |
| Staff expenses | -7.188 | -11.195 | -15.413 | -17.059 | -20.116 | -20.681 | -34.699 | -26.751 | -33.917 | -31.752 |
| EBITDA | -8.024 | -5.618 | 5.422 | 9.724 | 4.518 | 3.996 | 6.216 | 5.413 | 6.228 | 4.514 |
| Depreciation & amort. | -626 | -1.218 | -3.536 | -7.656 | -2.429 | -1.770 | -2.226 | -1.320 | -2.184 | -2.379 |
| EBIT | -8.651 | -6.836 | 1.886 | 2.068 | 2.089 | 2.225 | 3.990 | 4.093 | 4.044 | 2.134 |
| Net financials | -15 | -161 | 263 | -307 | -359 | -291 | -448 | 619 | 472 | 626 |
| Profit before tax | -8.666 | -6.997 | 2.149 | 1.761 | 1.730 | 1.935 | 3.542 | 4.712 | 4.516 | 2.761 |
| Tax | -324 | -0 | -204 | -2.000 | 360 | 440 | 762 | 1.016 | 970 | 667 |
| Net profit | -8.342 | -6.997 | 2.352 | 3.761 | 1.370 | 1.495 | 2.780 | 3.696 | 3.546 | 2.093 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.400 | 11.447 | 25.942 | 32.195 | 31.324 | 34.077 | 48.912 | 46.470 | 47.631 | 49.473 |
| Equity | 1.658 | -339 | 17.014 | 20.775 | 22.145 | 23.640 | 26.420 | 30.116 | 33.662 | 35.755 |
| Long-term debt | 0 | 0 | 0 | 124 | 430 | 840 | 0 | 1.688 | 0 | 0 |
| Short-term debt | 3.742 | 11.786 | 8.928 | 10.255 | 9.179 | 10.438 | 22.493 | 14.666 | 13.969 | 13.718 |
| Total debt | 3.742 | 11.786 | 8.928 | 10.255 | 9.179 | 10.438 | 22.493 | 16.354 | 13.969 | 13.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SE Founder | Founder | 2013 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NN Management | Management | 2013 | — | — |
MK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
SYNOPTIK A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tandrup | Chief Executive Officer | 0 companies |
| Smart Eyes International Ab | Founder | 0 companies |
| Andreas Sundfør Jacobsen | Chief Executive Officer | 0 companies |
| Niels Nørrelykke Adolfsen | Management | 0 companies |
| Mads Kanstrup Poulsen | Management | 0 companies |
| Nils Johan Andersson | Chairman | 0 companies |
| Klaus Dybdahl Waage | Board of Directors | 0 companies |
| Nils Erik Andersson | Board of Directors | 0 companies |
| Pawel Piotr Burzynski | Chairman | 0 companies |
| Thomas Eric Kusoffsky | Board of Directors | 0 companies |
| Lars Ola Magnus Bartholdsson | Board of Directors | 0 companies |
| Lars Fredrik Wistrand | Board of Directors | 0 companies |