Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SMEY DANMARK A/S
A/S
Dissolved
Advertising protection
CVR 35247092
Lyskær 1, 2730
Herlev
Optikere
·
NACE 477810
Est. 2013 · 13 years old
70 employees
Monitor
Share
Denmark
/
Companies
/
Optikere
/
SMEY DANMARK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
24M
48M
72M
97M
25M
2019
41M
2020
32M
2021
84M
2022
73M
2023
EBITDA
DKK millions
8M
6M
4M
2M
0M
4M
2019
6M
+50%
2020
5M
-17%
2021
6M
+20%
2022
5M
-17%
2023
Income statement
DKK thousands
Item
2019
2020
2021
2022
2023
Revenue
24.677
40.915
32.165
83.504
72.997
Staff expenses
-20.681
-34.699
-26.751
-33.917
-31.752
EBITDA
3.996
6.216
5.413
6.228
4.514
Depreciation & amort.
-1.770
-2.226
-1.320
-2.184
-2.379
EBIT
2.225
3.990
4.093
4.044
2.134
Net financials
-291
-448
619
472
626
Profit before tax
1.935
3.542
4.712
4.516
2.761
Tax
440
762
1.016
970
667
Net profit
1.495
2.780
3.696
3.546
2.093
Balance sheet
DKK thousands
Item
2019
2020
2021
2022
2023
Total assets
34.077
48.912
46.470
47.631
49.473
Equity
23.640
26.420
30.116
33.662
35.755
Long-term debt
840
0
1.688
0
0
Short-term debt
10.438
22.493
14.666
13.969
13.718
Total debt
10.438
22.493
16.354
13.969
13.718
Financial ratios
5-year trend
EBITDA margin
6.2%
This company
15.8%
Market median
-61% vs market
2019
2023
Equity ratio
72.3%
This company
38.2%
Market median
+89% vs market
2019
2023
Return on equity
5.9%
This company
18.4%
Market median
-68% vs market
2019
2023
Net profit margin
2.9%
This company
8.1%
Market median
-64% vs market
2019
2023
Asset turnover
1.48×
This company
1.12×
Market median
+32% vs market
2019
2023
Debt / equity
0.38×
This company
0.62×
Market median
+39% vs market
2019
2023
Annual reports & filings
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
View
PDF
More on SMEY DANMARK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot