| Revenue | DKK -15K | +211% |
| EBITDA | DKK -15K | -211% |
| Net profit | DKK -449K | -4269% |
| Total assets | DKK 10K | -98% |
| Equity | DKK -145K | -148% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -90 | -44 | -14 | -5 | -15 |
| Staff expenses | -13 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | -44 | -14 | -5 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -44 | -14 | -5 | -15 |
| Net financials | -59 | -3 | -2 | -6 | -438 |
| Profit before tax | -161 | -47 | -16 | -10 | -453 |
| Tax | -0 | -0 | -0 | -0 | -5 |
| Net profit | -161 | -47 | -16 | -10 | -449 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.217 | 1.160 | 1.164 | 453 | 10 |
| Equity | 377 | 330 | 314 | 304 | -145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 840 | 830 | 850 | 149 | 155 |
| Total debt | 840 | 830 | 850 | 149 | 155 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CE Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2019 – 2020 | |
| Chairman | 2013 – 2019 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Erhard Madsen | Chief Executive Officer | 0 companies |
| Michael Larsen | Chairman | 0 companies |
| Thomas Mardahl Petersen | Chairman | 0 companies |
| Magnus Åberg | Board of Directors | 0 companies |
| Thomas Plesner Cornelius | Board of Directors | 0 companies |