Riskpilot← Back to searchSign inGet full accessGrøngas, Vraa A/S
A/SActiveCVR 35384855Grøngasvej 13Steam and air conditioning supply · NACE 3530Est. 201316 employeeswww.grongas.dk
Revenue 2025
DKK 22,1M
-17% vs 2024
EBITDA margin
80.3%
-22% vs 2024
Equity ratio
56.9%
Financial strength
Net profit 2025
DKK 4M
-43% vs 2024
| Revenue | DKK 22,1M | -17% |
| EBITDA | DKK 17,8M | -22% |
| Net profit | DKK 4M | -43% |
| Total assets | DKK 281,1M | +0% |
| Equity | DKK 160M | +4% |
| Employees | 16 | — |
Legal name
Grøngas, Vraa A/S
CVR number
35384855
Legal form
Aktieselskab
NACE code
3530 · Steam and air conditioning supply
Founded
18. juni 2013
Share capital
DKK 1.000.000
Employees
16 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion og bestyrelsens formand i forening.
Company purpose
Selskabets formål er at projektere, bygge og drive anlæg for produktion og opgradering af energi samt hermed beslægtet virksomhed.
Address
Grøngasvej 13
Phone
+4552266000
Email
info@grongas.dk
Website
www.grongas.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -7 | -372 | 8.114 | 22.221 | 23.217 | 18.832 | 20.298 | 59.068 | 99.379 | 22.070 | 26.716 | 22.126 |
| Staff expenses | -0 | -0 | -2 | -3.302 | -4.507 | -5.432 | -6.321 | -2.646 | -8.622 | -9.795 | -3.650 | -3.869 | -4.351 |
| EBITDA | -14 | -7 | -374 | 4.812 | 17.714 | 17.521 | 12.511 | 17.651 | 50.352 | 89.583 | 18.420 | 22.846 | 17.775 |
| Depreciation & amort. | -0 | -0 | -0 | -3.377 | -11.230 | -11.388 | -11.215 | -13.751 | -11.681 | -14.799 | -13.205 | -12.888 | -12.559 |
| EBIT | -14 | -7 | -374 | 1.435 | 6.483 | 6.134 | 1.295 | 3.901 | 38.672 | 74.783 | 5.216 | 9.958 | 5.216 |
| Net financials | 0 | 0 | -82 | -1.411 | -1.835 | -1.568 | -1.386 | -956 | -722 | -333 | -1.486 | -972 | -78 |
| Profit before tax | -14 | -7 | -456 | 24 | 4.649 | 4.565 | -90 | 2.945 | 37.950 | 74.451 | 3.730 | 8.986 | 5.138 |
| Tax | -1 | -2 | -113 | 8 | 1.027 | 1.009 | -16 | 650 | 8.357 | 16.344 | 825 | 1.997 | 1.121 |
| Net profit | -13 | -6 | -342 | 16 | 3.622 | 3.557 | -74 | 2.295 | 29.593 | 58.106 | 2.905 | 6.989 | 4.017 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 66 | 97.621 | 137.317 | 134.432 | 132.202 | 118.482 | 110.871 | 134.324 | 302.254 | 313.824 | 281.380 | 281.122 |
| Equity | 67 | 61 | 29.719 | 53.135 | 56.757 | 60.313 | 60.240 | 62.534 | 80.127 | 187.374 | 150.378 | 154.169 | 159.980 |
| Long-term debt | 0 | 0 | 6.000 | 0 | 44.259 | 38.612 | 33.797 | 28.991 | 23.912 | 26.755 | 23.123 | 17.269 | 74.647 |
| Short-term debt | 5 | 5 | 61.777 | 77.103 | 25.133 | 24.872 | 16.210 | 12.489 | 24.601 | 52.109 | 107.894 | 79.949 | 16.974 |
| Total debt | 5 | 5 | 67.777 | 77.103 | 69.392 | 63.483 | 50.006 | 41.480 | 48.514 | 78.864 | 131.017 | 97.218 | 91.621 |
EBITDA margin
80.3%
This company
15.8%
Market median
+408% vs market
20132025
Equity ratio
56.9%
This company
38.2%
Market median
+49% vs market
20132025
Return on equity
2.5%
This company
18.4%
Market median
-86% vs market
20132025
Net profit margin
18.2%
This company
8.1%
Market median
+125% vs market
20132025
Asset turnover
0.08×
This company
1.12×
Market median
-93% vs market
20132025
Debt / equity
0.76×
This company
0.62×
Market median
+23% vs market
20132025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-06-18 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNGAS PARTNER A/S | Company | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JPLL HOLDING A/S
Grøngas, Vraa A/S Board members of Grøngas, Vraa A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Allan Kenneth Olesen | Management | 0 companies |
| Lars Peder Madsen van Hauen | Board of Directors | 0 companies |
| Peter Nils Johan Jonsson | Board of Directors | 0 companies |
| Henrik Dalbøge | Board of Directors | 0 companies |
| Anker Laden-Andersen | Chairman | 0 companies |
| Jens Peter Lemmergaard Lunden | Board of Directors | 0 companies |
| Henrik Rasmussen | Board of Directors | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Michael Rønning Dalby | Board of Directors | 0 companies |